10/28/2020  9:10:00 PM Chg. -0.41 Volume Bid10:36:37 PM Ask10:08:26 PM Market Capitalization Dividend Y. P/E Ratio
73.59USD -0.55% 578,463
Turnover: 31.5 mill.
73.59Bid Size: 200 86.15Ask Size: 100 6.52 bill.USD 6.51% 13.63

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  29,674   34,867   36,516   39,326   43,710
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  1,593   1,799   1,757   1,905   2,176
Cash and Cash Equivalents
  1,639   1,343   1,220   2,107   2,338
Current Assets
  -   -   -   -   -
Total Assets
  42,087   47,535   49,859   55,072   60,658

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  37,318   42,481   45,089   50,153   55,324
Share Capital
  90   88   87   87   88
Total Equity
  4,769   5,054   4,770   4,919   5,334
Minority Interests
  170   175   178   3   4
Total liabilities equity
  42,087   47,535   49,859   55,072   60,658

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  689   626   565   787   724
Interest Income
  -   -   -   -   -
Income Before Taxes
  689   626   565   787   724
Income Taxes
  236   220   195   119   247
Minority Interests Profit
  18   46   -18   -19   -2
Net Income
  471   452   352   649   475

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  5.2700   5.0700   4.0200   7.4700   5.4000
Dividend per Share
  1.8050   1.9100   2.0300   2.1525   4.7875

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  760   1,222   1,357   1,150   1,804
Cash Flow from Investing Activities
  -2,915   -3,619   -4,577   -2,981   -3,292
Cash Flow from Financing
  2,089   2,101   3,097   2,718   1,719
Decrease / Increase in Cash
  -66   -296   -123   887   231
Employees
  5,300   6,200   6,500   6,600   6,700