2024-04-17  10:10:00 PM Chg. -2.36 Volume Bid10:09:48 AM Ask10:09:48 AM Market Capitalization Dividend Y. P/E Ratio
124.57USD -1.86% 298,789
Turnover: 21.51 mill.
50.07Bid Size: 100 142.99Ask Size: 100 10.42 bill.USD 6.50% 12.38

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  1,688   1,881   1,517   1,700   1,814
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  2,314   2,810   2,131   872   1,225
Current Assets
  -   -   -   -   -
Total Assets
  70,130   73,566   28,931   28,831   29,787

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  1,473   1,963   1,964   1,496   1,475
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  63,861   66,777   23,919   24,779   25,529
Share Capital
  90   86   85   85   84
Total Equity
  6,269   6,789   5,012   4,052   4,258
Minority Interests
  0.0000   0.0000   -   -   -
Total liabilities equity
  70,130   73,566   28,931   28,831   29,787

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  8,237   7,909   6,552   7,040   7,827
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,108   848   1,335   1,123   1,073
Interest Income
  68   88   94   85   76
Income Before Taxes
  1,108   848   1,335   1,123   1,073
Income Taxes
  239   127   254   225   221
Minority Interests Profit
  -28   -11   0.0000   -   -
Net Income
  897   732   1,995   898   852

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  9.9800   8.2500   23.4400   10.5500   10.0600
Dividend per Share
  4.9500   3.8500   28.0600   14.3100   8.1000

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,456   2,183   1,714   1,153   1,970
Cash Flow from Investing Activities
  -3,065   -1,564   -436   -1,051   414
Cash Flow from Financing
  1,408   -123   -1,957   -1,361   -2,031
Decrease / Increase in Cash
  799   496   -679   -1,259   353
Employees
  6,800   -   -   -   -