2024-04-19  10:10:00 PM Chg. +2.45 Volume Bid2024-04-19 Ask2024-04-19 Market Capitalization Dividend Y. P/E Ratio
127.86USD +1.95% 207,643
Turnover: 12.87 mill.
103.29Bid Size: 100 140.00Ask Size: 1,100 10.7 bill.USD 6.34% 12.71

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  1,374   1,688   1,881   1,517   1,700
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,515   2,314   2,810   2,131   872
Current Assets
  -   -   -   -   -
Total Assets
  63,456   70,130   73,566   28,931   28,831

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  1,302   1,473   1,963   1,964   1,496
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  58,484   63,861   66,777   23,919   24,779
Share Capital
  89   90   86   85   85
Total Equity
  4,972   6,269   6,789   5,012   4,052
Minority Interests
  2   0.0000   0.0000   -   -
Total liabilities equity
  63,456   70,130   73,566   28,931   28,831

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  7,150   8,237   7,909   6,552   7,040
Depreciation (total)
  -   -   -   -   -
Operating Result
  639   1,108   848   1,335   1,123
Interest Income
  62   68   88   94   85
Income Before Taxes
  639   1,108   848   1,335   1,123
Income Taxes
  122   239   127   254   225
Minority Interests Profit
  -13   -28   -11   0.0000   -
Net Income
  530   897   732   1,995   898

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  5.9500   9.9800   8.2500   23.4400   10.5500
Dividend per Share
  4.4500   4.9500   3.8500   28.0600   14.3100

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,083   2,456   2,183   1,714   1,153
Cash Flow from Investing Activities
  -5,350   -3,065   -1,564   -436   -1,051
Cash Flow from Financing
  2,444   1,408   -123   -1,957   -1,361
Decrease / Increase in Cash
  -823   799   496   -679   -1,259
Employees
  6,700   6,800   -   -   -