2024-04-19  10:10:00 PM Chg. +2.45 Volume Bid2024-04-19 Ask2024-04-19 Market Capitalization Dividend Y. P/E Ratio
127.86USD +1.95% 207,643
Turnover: 12.87 mill.
103.29Bid Size: 100 140.00Ask Size: 1,100 10.7 bill.USD 6.34% 12.71

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   1,374   1,688   1,881   1,517
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  2,338   1,515   2,314   2,810   2,131
Current Assets
  -   -   -   -   -
Total Assets
  60,658   63,456   70,130   73,566   28,931

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  1,301   1,302   1,473   1,963   1,964
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  55,327   58,484   63,861   66,777   23,919
Share Capital
  88   89   90   86   85
Total Equity
  5,331   4,972   6,269   6,789   5,012
Minority Interests
  1   2   0.0000   0.0000   -
Total liabilities equity
  60,658   63,456   70,130   73,566   28,931

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  6,865   7,150   8,237   7,909   6,552
Depreciation (total)
  -   -   -   -   -
Operating Result
  724   639   1,108   848   1,335
Interest Income
  85   62   68   88   94
Income Before Taxes
  724   639   1,108   848   1,335
Income Taxes
  247   122   239   127   254
Minority Interests Profit
  2   -13   -28   -11   0.0000
Net Income
  475   530   897   732   1,995

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  5.4000   5.9500   9.9800   8.2500   23.4400
Dividend per Share
  4.7875   4.4500   4.9500   3.8500   28.0600

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,804   2,083   2,456   2,183   1,714
Cash Flow from Investing Activities
  -3,292   -5,350   -3,065   -1,564   -436
Cash Flow from Financing
  1,719   2,444   1,408   -123   -1,957
Decrease / Increase in Cash
  231   -823   799   496   -679
Employees
  6,700   6,700   6,800   -   -