8/9/2022  4:01:56 PM Chg. +1.33 Volume Bid4:01:59 PM Ask4:01:56 PM Market Capitalization Dividend Y. P/E Ratio
53.60USD +2.54% 827,504
Turnover: 36.55 mill.
53.58Bid Size: 200 53.62Ask Size: 100 41.88 bill.USD 2.42% 4.83

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  0.0000   0.0000   0.0000   0.0000   0.0000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  322,292   314,209   337,615   360,668   359,292
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  10,248   11,011   10,274   45,911   45,774
Cash and Cash Equivalents
  2,362   2,873   2,856   2,827   2,198
Current Assets
  -   -   -   -   -
Total Assets
  498,301   491,984   525,064   586,481   596,112

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  433,130   435,623   459,389   520,119   530,156
Share Capital
  -   -   -   -   -
Total Equity
  65,171   56,361   65,675   66,362   65,956
Minority Interests
  -   -   -   -   -
Total liabilities equity
  498,301   491,984   525,064   586,481   596,112

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  -   -   -   -   -
Depreciation (total)
  4,288   5,386   5,164   4,211   4,573
Operating Result
  1,466   257   5,287   -7,293   12,099
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,466   257   5,287   -7,293   12,099
Income Taxes
  7,526   154   1,166   -1,460   2,176
Minority Interests Profit
  -28   -67   -821   -115   -535
Net Income
  -6,084   -6   3,348   -5,944   9,388

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  -6.5400   -0.0100   3.7900   -6.8800   10.9500
Dividend per Share
  1.2800   1.2800   1.2800   1.2800   1.2800

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -8,585   61   -928   1,038   6,279
Cash Flow from Investing Activities
  14,671   -223   -5,475   -6,202   -3,280
Cash Flow from Financing
  -5,697   794   6,379   5,058   -3,735
Decrease / Increase in Cash
  361   621   -8   -57   -803
Employees
  49,800   49,600   46,000   45,000   36,600