2024-04-23  3:22:16 PM Chg. +1.25 Volume Bid2024-04-11 Ask2024-04-19 Market Capitalization Dividend Y. P/E Ratio
65.05EUR +1.96% 175
Turnover: 11,383.75
-Bid Size: - -Ask Size: - 13.23 bill.EUR 6.30% 12.32

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  42.6000   206.2000   409.7000   397.3120   342.8690
Intangible Assets
  544.2000   485.1000   530.5000   518.7760   451.4210
Long-Term Investments
  11,942.7000   15,595.5000   19,558.9000   15,371.4510   17,379.8580
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  .0400   .0400   .0400   947.6610   502.8360
Current Assets
  -   -   -   -   -
Total Assets
  20,937.2000   24,261.4000   28,888.2000   28,718.0170   28,616.7480

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  12,409   15,361.1000   19,139.4000   28.72 mill.   28,616.7480
Share Capital
  2,946.5660   2,928.3480   2,983.7310   -   3,007.1510
Total Equity
  8,528.2000   8,900.3000   9,748.8000   10,670.7640   11,025.8310
Minority Interests
  .1000   .3000   53.6000   56.1890   55.1980
Total liabilities equity
  20,937.2000   24,261.4000   28,888.2000   -   28,616.7480

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  2,510.4000   2,636.2000   2,521.2000   5,922.7090   5,979.8000
Depreciation (total)
  -   -   -   80.6520   88.7700
Operating Result
  1,123.2000   1,259.4000   1,180.4000   1,585.8670   1,322.8450
Interest Income
  -   -   -   -30.8300   -23.2320
Income Before Taxes
  1,161.6000   1,295   1,223.5000   -   -
Income Taxes
  306.8000   335.7000   316.6000   291.7970   328.6690
Minority Interests Profit
  .2000   -.0400   2.8000   3.3910   -.4990
Net Income
  855   959.3000   909.8000   1,369.4500   1,073.7160

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  4.2400   4.7500   4.5000   6.7500   5.2800
Dividend per Share
  2.9000   0.0000   2.9000   4.1000   4.1000

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  593.9000   982   1,264.1000   1,955.0940   -183.7870
Cash Flow from Investing Activities
  -75.1000   -35.1000   -412.4000   -648.3890   -49.6270
Cash Flow from Financing
  -610   -754.6000   -107   -681.6370   -980.2200
Decrease / Increase in Cash
  10.2000   11.4000   -22.3000   -   -
Employees
  4,431   4,379   4,586   -   -