2024-04-18  9:59:59 PM Chg. -0.41 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
56.35USD -0.72% 4,734
Turnover: 268,845.32
-Bid Size: - -Ask Size: - 1.91 bill.USD 1.32% 18.80

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  384.6770   476.7110   938.4180   879.1790   786.0290
Intangible Assets
  112.8930   99.1380   175.3120   142.9400   117.1370
Long-Term Investments
  223.2390   242.3260   23.8570   384.5870   410.8620
Fixed Assets
  1,163.1430   1,368.8050   1,955.3990   1,855.7120   1,196.8910
Inventories
  648.7030   690.8040   1,170.5360   1,300.6930   1,814.5380
Accounts Receivable
  183.2380   207.2850   536.3670   659.8340   835.1800
Cash and Cash Equivalents
  34.9190   22.5930   54.8950   29.1230   216.4440
Current Assets
  999.2110   1,023.1980   1,945.3420   2,416.4090   3,372.3280
Total Assets
  2,162.3540   2,392.0030   3,900.7410   4,272.1210   4,569.2190

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  418.3390   496.1870   1,016.2480   916.5400   600.4870
Liabilities to Banks
  29.7000   32.6000   46.9000   -   -
Provisions
  121.7000   130.1000   146.2000   -   -
Liabilities
  1,339.4550   1,515.2390   2,705.0860   3,111.4610   3,261.5150
Share Capital
  .0960   .0960   .1370   .1380   .1400
Total Equity
  822.8990   876.7640   1,195.6550   1,160.6600   1,307.7040
Minority Interests
  7.6970   46.4420   222.0450   198.7690   235.2790
Total liabilities equity
  2,162.3540   2,392.0030   3,900.7410   4,272.1210   4,569.2190

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  3,686.3450   3,045.3820   8,170.1910   8,208.4360   12,612.0500
Depreciation (total)
  -   -   -   -   -
Operating Result
  -   -   -   -   -
Interest Income
  21.5670   27.8480   59.6910   51.2750   37.2920
Income Before Taxes
  -20.5250   53.1560   28.1110   -24.4740   160.7700
Income Taxes
  -63.1340   11.9310   13.0510   -10.2590   29.2280
Minority Interests Profit
  .0980   -.2590   -3.2470   -21.9250   31.8800
Net Income
  42.5110   41.4840   18.3070   7.7100   103.9860

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  1.5100   1.4700   0.5600   0.2300   3.1200
Dividend per Share
  0.6450   0.6650   0.6850   0.7000   0.7050

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  75.2850   -35.5190   348.5620   -74.4320   -51.0500
Cash Flow from Investing Activities
  -113.4940   -185.9930   -325.0320   -86.7560   487.2480
Cash Flow from Financing
  10.4980   209.1860   8.7070   136.2960   -248.7690
Decrease / Increase in Cash
  -27.7110   -12.3260   32.3020   -25.7720   187.3210
Employees
  1,843   1,858   2,320   -   -