2024-04-15  9:59:58 PM Chg. -0.20 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
57.40USD -0.35% 9,718
Turnover: 555,504.16
-Bid Size: - -Ask Size: - 1.94 bill.USD 1.30% 19.13

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  450.0520   384.6770   476.7110   938.4180   879.1790
Intangible Assets
  106.1000   112.8930   99.1380   175.3120   142.9400
Long-Term Investments
  216.9310   223.2390   242.3260   23.8570   384.5870
Fixed Assets
  1,174.7230   1,163.1430   1,368.8050   1,955.3990   1,855.7120
Inventories
  682.7470   648.7030   690.8040   1,170.5360   1,300.6930
Accounts Receivable
  194.6980   183.2380   207.2850   536.3670   659.8340
Cash and Cash Equivalents
  62.6300   34.9190   22.5930   54.8950   29.1230
Current Assets
  1,058.1260   999.2110   1,023.1980   1,945.3420   2,416.4090
Total Assets
  2,232.8490   2,162.3540   2,392.0030   3,900.7410   4,272.1210

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  397.0650   418.3390   496.1870   1,016.2480   916.5400
Liabilities to Banks
  23.2000   29.7000   32.6000   46.9000   -
Provisions
  182.1000   121.7000   130.1000   146.2000   -
Liabilities
  1,442.1520   1,339.4550   1,515.2390   2,705.0860   3,111.4610
Share Capital
  .0960   .0960   .0960   .1370   .1380
Total Equity
  790.6970   822.8990   876.7640   1,195.6550   1,160.6600
Minority Interests
  16.3360   7.6970   46.4420   222.0450   198.7690
Total liabilities equity
  2,232.8490   2,162.3540   2,392.0030   3,900.7410   4,272.1210

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  3,924.7900   3,686.3450   3,045.3820   8,170.1910   8,208.4360
Depreciation (total)
  -   -   -   -   -
Operating Result
  -   -   -   -   -
Interest Income
  21.1190   21.5670   27.8480   59.6910   51.2750
Income Before Taxes
  21.3810   -20.5250   53.1560   28.1110   -24.4740
Income Taxes
  6.9110   -63.1340   11.9310   13.0510   -10.2590
Minority Interests Profit
  2.8760   .0980   -.2590   -3.2470   -21.9250
Net Income
  11.5940   42.5110   41.4840   18.3070   7.7100

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  0.4100   1.5100   1.4700   0.5600   0.2300
Dividend per Share
  0.6250   0.6450   0.6650   0.6850   0.7000

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  39.5850   75.2850   -35.5190   348.5620   -74.4320
Cash Flow from Investing Activities
  -28.2180   -113.4940   -185.9930   -325.0320   -86.7560
Cash Flow from Financing
  -12.4870   10.4980   209.1860   8.7070   136.2960
Decrease / Increase in Cash
  -1.1200   -27.7110   -12.3260   32.3020   -25.7720
Employees
  2,998   1,843   1,858   2,320   -