2024-04-19  9:59:59 PM Chg. +1.88 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
58.23USD +3.34% 9,509
Turnover: 548,393.80
-Bid Size: - -Ask Size: - 1.97 bill.USD 1.28% 19.41

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  455.2600   450.0520   384.6770   476.7110   938.4180
Intangible Assets
  120.2400   106.1000   112.8930   99.1380   175.3120
Long-Term Investments
  242.1070   216.9310   223.2390   242.3260   23.8570
Fixed Assets
  1,229.5790   1,174.7230   1,163.1430   1,368.8050   1,955.3990
Inventories
  747.3990   682.7470   648.7030   690.8040   1,170.5360
Accounts Receivable
  170.9120   194.6980   183.2380   207.2850   536.3670
Cash and Cash Equivalents
  63.7500   62.6300   34.9190   22.5930   54.8950
Current Assets
  1,129.5220   1,058.1260   999.2110   1,023.1980   1,945.3420
Total Assets
  2,359.1010   2,232.8490   2,162.3540   2,392.0030   3,900.7410

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  436.2080   397.0650   418.3390   496.1870   1,016.2480
Liabilities to Banks
  37.4000   23.2000   29.7000   32.6000   46.9000
Provisions
  186.1000   182.1000   121.7000   130.1000   146.2000
Liabilities
  1,575.3620   1,442.1520   1,339.4550   1,515.2390   2,705.0860
Share Capital
  .0960   .0960   .0960   .0960   .1370
Total Equity
  783.7390   790.6970   822.8990   876.7640   1,195.6550
Minority Interests
  19.4850   16.3360   7.6970   46.4420   222.0450
Total liabilities equity
  2,359.1010   2,232.8490   2,162.3540   2,392.0030   3,900.7410

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  4,198.4950   3,924.7900   3,686.3450   3,045.3820   8,170.1910
Depreciation (total)
  78.4560   -   -   -   -
Operating Result
  -   -   -   -   -
Interest Income
  20.0720   21.1190   21.5670   27.8480   59.6910
Income Before Taxes
  -11.5640   21.3810   -20.5250   53.1560   28.1110
Income Taxes
  -.2420   6.9110   -63.1340   11.9310   13.0510
Minority Interests Profit
  1.7450   2.8760   .0980   -.2590   -3.2470
Net Income
  -13.0670   11.5940   42.5110   41.4840   18.3070

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  -0.4600   0.4100   1.5100   1.4700   0.5600
Dividend per Share
  0.5750   0.6250   0.6450   0.6650   0.6850

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  154.1340   39.5850   75.2850   -35.5190   348.5620
Cash Flow from Investing Activities
  -238.4800   -28.2180   -113.4940   -185.9930   -325.0320
Cash Flow from Financing
  33.3920   -12.4870   10.4980   209.1860   8.7070
Decrease / Increase in Cash
  -50.9540   -1.1200   -27.7110   -12.3260   32.3020
Employees
  2,464   2,998   1,843   1,858   2,320