2024-04-16  9:59:55 PM Chg. -0.13 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
57.27USD -0.23% 6,848
Turnover: 389,090.64
-Bid Size: - -Ask Size: - 1.94 bill.USD 1.30% 19.08

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  453.6070   455.2600   450.0520   384.6770   476.7110
Intangible Assets
  -   120.2400   106.1000   112.8930   99.1380
Long-Term Investments
  226.8570   242.1070   216.9310   223.2390   242.3260
Fixed Assets
  1,110.2450   1,229.5790   1,174.7230   1,163.1430   1,368.8050
Inventories
  795.6550   747.3990   682.7470   648.7030   690.8040
Accounts Receivable
  183.0590   170.9120   194.6980   183.2380   207.2850
Cash and Cash Equivalents
  114.7040   63.7500   62.6300   34.9190   22.5930
Current Assets
  1,254.4470   1,129.5220   1,058.1260   999.2110   1,023.1980
Total Assets
  2,364.6920   2,359.1010   2,232.8490   2,162.3540   2,392.0030

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  170.8490   -   -   -   -
Long-term debt
  298.6380   436.2080   397.0650   418.3390   496.1870
Liabilities to Banks
  64.1000   37.4000   23.2000   29.7000   32.6000
Provisions
  136.2000   186.1000   182.1000   121.7000   130.1000
Liabilities
  1,540.6430   1,575.3620   1,442.1520   1,339.4550   1,515.2390
Share Capital
  .0960   .0960   .0960   .0960   .0960
Total Equity
  824.0490   783.7390   790.6970   822.8990   876.7640
Minority Interests
  20.9460   19.4850   16.3360   7.6970   46.4420
Total liabilities equity
  2,364.6920   2,359.1010   2,232.8490   2,162.3540   2,392.0030

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  4,540.0710   4,198.4950   3,924.7900   3,686.3450   3,045.3820
Depreciation (total)
  62.0050   78.4560   -   -   -
Operating Result
  -   -   -   -   -
Interest Income
  21.7600   20.0720   21.1190   21.5670   27.8480
Income Before Taxes
  184.1460   -11.5640   21.3810   -20.5250   53.1560
Income Taxes
  61.5010   -.2420   6.9110   -63.1340   11.9310
Minority Interests Profit
  12.9190   1.7450   2.8760   .0980   -.2590
Net Income
  109.7260   -13.0670   11.5940   42.5110   41.4840

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  3.8500   -0.4600   0.4100   1.5100   1.4700
Dividend per Share
  0.4700   0.5750   0.6250   0.6450   0.6650

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -10.0710   154.1340   39.5850   75.2850   -35.5190
Cash Flow from Investing Activities
  -89.7380   -238.4800   -28.2180   -113.4940   -185.9930
Cash Flow from Financing
  -94.5720   33.3920   -12.4870   10.4980   209.1860
Decrease / Increase in Cash
  -194.3810   -50.9540   -1.1200   -27.7110   -12.3260
Employees
  2,214   2,464   2,998   1,843   1,858