2024-04-24  9:59:50 PM Chg. -3.09 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
57.38USD -5.11% 11,418
Turnover: 657,353.08
-Bid Size: - -Ask Size: - 1.94 bill.USD 1.30% 19.13

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  387.5000   453.6070   455.2600   450.0520   384.6770
Intangible Assets
  -   -   120.2400   106.1000   112.8930
Long-Term Investments
  -   226.8570   242.1070   216.9310   223.2390
Fixed Assets
  -   1,110.2450   1,229.5790   1,174.7230   1,163.1430
Inventories
  614.9000   795.6550   747.3990   682.7470   648.7030
Accounts Receivable
  -   183.0590   170.9120   194.6980   183.2380
Cash and Cash Equivalents
  309.1000   114.7040   63.7500   62.6300   34.9190
Current Assets
  1,221.8000   1,254.4470   1,129.5220   1,058.1260   999.2110
Total Assets
  2,273.6000   2,364.6920   2,359.1010   2,232.8490   2,162.3540

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  746.8000   170.8490   -   -   -
Long-term debt
  -   298.6380   436.2080   397.0650   418.3390
Liabilities to Banks
  0.0000   64.1000   37.4000   23.2000   29.7000
Provisions
  120.1000   136.2000   186.1000   182.1000   121.7000
Liabilities
  1,549.1000   1,540.6430   1,575.3620   1,442.1520   1,339.4550
Share Capital
  .0960   .0960   .0960   .0960   .0960
Total Equity
  724.4000   824.0490   783.7390   790.6970   822.8990
Minority Interests
  22.9000   20.9460   19.4850   16.3360   7.6970
Total liabilities equity
  2,273.6000   2,364.6920   2,359.1010   2,232.8490   2,162.3540

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  5,604.6000   4,540.0710   4,198.4950   3,924.7900   3,686.3450
Depreciation (total)
  -   62.0050   78.4560   -   -
Operating Result
  86.8000   -   -   -   -
Interest Income
  -20.9000   21.7600   20.0720   21.1190   21.5670
Income Before Taxes
  149.5000   184.1460   -11.5640   21.3810   -20.5250
Income Taxes
  53.8000   61.5010   -.2420   6.9110   -63.1340
Minority Interests Profit
  -5.8000   12.9190   1.7450   2.8760   .0980
Net Income
  89.9000   109.7260   -13.0670   11.5940   42.5110

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  3.2000   3.8500   -0.4600   0.4100   1.5100
Dividend per Share
  0.4300   0.4700   0.5750   0.6250   0.6450

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  337.2000   -10.0710   154.1340   39.5850   75.2850
Cash Flow from Investing Activities
  -106.3000   -89.7380   -238.4800   -28.2180   -113.4940
Cash Flow from Financing
  -60.1000   -94.5720   33.3920   -12.4870   10.4980
Decrease / Increase in Cash
  170.9000   -194.3810   -50.9540   -1.1200   -27.7110
Employees
  2,036   2,214   2,464   2,998   1,843