10/17/2019  2:32:28 PM Chg. -10.00 Volume Bid2:32:40 PM Ask2:32:35 PM Market Capitalization Dividend Y. P/E Ratio
1,911.00GBX -0.52% 234,722
Turnover(GBP): 4.48 mill.
1,910.80Bid Size: 528 1,911.80Ask Size: 100 24.13 bill.GBP - -

Assets

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Property and Equipment
  38,475   29,621   28,719   30,643   30,898
Intangible Assets
  3,912   3,394   3,217   3,323   3,087
Long-Term Investments
  2,252   1,306   1,319   870   605
Fixed Assets
  51,702   38,216   37,700   39,828   38,884
Inventories
  4,720   4,051   3,727   4,441   4,466
Accounts Receivable
  2,568   1,983   2,232   2,136   2,026
Cash and Cash Equivalents
  6,748   6,895   6,051   7,800   6,567
Current Assets
  14,308   13,770   12,449   14,604   13,312
Total Assets
  66,010   52,013   50,149   54,561   52,196

 

Liabilities

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Accounts Payable
  3,515   2,753   3,384   4,501   4,734
Long-Term Liabilities
  1,785   1,986   1,603   460   613
Liabilities to Banks
  3,403   3,635   3,409   1,811   1,213
Provisions
  8,361   6,778   6,502   7,586   7,189
Liabilities
  33,833   30,671   25,824   25,679   22,364
Share Capital
  772   772   772   772   772
Total Equity
  26,417   16,569   19,016   22,972   23,598
Minority Interests
  5,760   4,773   5,309   5,910   6,234
Total liabilities equity
  66,010   52,013   50,149   54,561   52,196

 

Income Statement

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Revenues
  27,073   20,455   21,378   26,243   27,610
Depreciation (total)
  -   -   -   -   -
Operating Result
  -39   -5,611   3,147   6,091   6,703
Interest Income
  -320   -371   -229   -525   -496
Income Before Taxes
  -259   -5,454   2,624   5,505   6,189
Income Taxes
  1,265   388   698   1,446   1,816
Minority Interests Profit
  -989   218   -332   -893   -824
Net Income
  -2,513   -5,624   1,594   3,166   3,549

 

Per Share

2014
IFRS
in USD
2015
IFRS
in USD
2016
IFRS
in USD
2017
IFRS
in USD
2018
IFRS
in USD
Earnings per Share
  -1.9600   -4.3600   1.2400   2.4800   2.8000
Dividend per Share
  0.8500   0.3200   0.0000   1.0200   1.0000

 

Cash Flow

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Cash Flow from Operating Activities
  6,111   3,977   5,399   8,049   7,127
Cash Flow from Investing Activities
  -6,125   -2,614   -525   -1,947   -3,098
Cash Flow from Financing
  -827   -947   -5,780   -4,553   -4,977
Decrease / Increase in Cash
  -841   416   -906   1,549   -948
Employees
  95,000   91,000   80,000   69,000   64,000