2024-04-18  9:59:57 PM Chg. -0.15 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
23.71USD -0.63% 70,319
Turnover: 1.66 mill.
-Bid Size: - -Ask Size: - 14.23 bill.USD 0.76% 33.39

Assets

2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
Property and Equipment
  2,884   3,460   4,209
Intangible Assets
  131   122   106
Long-Term Investments
  1,839   1,764   1,103
Fixed Assets
  5,338   5,824   5,927
Inventories
  229   703   773
Accounts Receivable
  56   50   20
Cash and Cash Equivalents
  1,330   1,154   1,108
Current Assets
  2,334   2,143   2,145
Total Assets
  7,672   7,967   8,072

 

Liabilities

2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
Accounts Payable
  403   406   391
Long-term debt
  1,789   1,982   2,067
Liabilities to Banks
  -   -   -
Provisions
  1,098   1,073   742
Liabilities
  3,932   3,906   3,938
Share Capital
  -   -   -
Total Equity
  3,695   4,009   4,100
Minority Interests
  45   52   34
Total liabilities equity
  7,672   7,967   8,072

 

Income Statement

2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
Revenues
  4,427   4,029   4,501
Depreciation (total)
  1   11   304
Operating Result
  1,459   810   519
Interest Income
  -150   -58   -68
Income Before Taxes
  -   -   -
Income Taxes
  964   312   173
Minority Interests Profit
  168   249   166
Net Income
  803   397   150

 

Per Share

2020
IFRS
in USD
2021
IFRS
in USD
2022
IFRS
in USD
Earnings per Share
  2.2700   1.4800   0.7100
Dividend per Share
  0.4800   0.1400   0.1800

 

Cash Flow

2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
Cash Flow from Operating Activities
  1,654   1,268   1,804
Cash Flow from Investing Activities
  -476   -940   -1,461
Cash Flow from Financing
  -329   -456   -323
Decrease / Increase in Cash
  -   -   -
Employees
  36,952   34,263   32,594