6/16/2021  1:01:40 PM Chg. +0.04 Volume Bid1:02:27 PM Ask1:02:27 PM Market Capitalization Dividend Y. P/E Ratio
65.70EUR +0.06% 6,016
Turnover: 393,394.72
65.72Bid Size: 550 65.73Ask Size: 550 132.39 bill.EUR - -

Assets

2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
Property and Equipment
  27,522   27,184   25,910   27,544   26,419
Intangible Assets
  44,568   45,874   44,831   42,452   41,527
Long-Term Investments
  146   25   291   132   138
Fixed Assets
  215,320   222,166   213,822   207,834   199,891
Inventories
  3,913   4,119   4,234   4,427   4,482
Accounts Receivable
  6,391   6,566   6,375   6,187   4,833
Cash and Cash Equivalents
  8,579   10,472   7,074   7,238   15,252
Current Assets
  43,061   23,960   18,281   28,814   26,519
Total Assets
  258,381   246,126   232,103   236,648   226,410

 

Liabilities

2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
Accounts Payable
  23,086   24,762   22,568   22,864   22,965
Long-term debt
  113,941   108,949   105,584   97,564   95,478
Liabilities to Banks
  114,125   109,066   105,698   97,632   95,483
Provisions
  18,956   15,507   15,083   13,735   13,390
Liabilities
  176,957   165,906   160,199   152,095   148,059
Share Capital
  1,736   1,736   1,736   1,736   1,736
Total Equity
  71,339   72,585   64,486   75,722   68,024
Minority Interests
  10,086   7,635   7,418   8,831   10,327
Total liabilities equity
  258,381   246,126   232,103   236,648   226,410

 

Income Statement

2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
Revenues
  45,517   56,444   54,619   52,329   46,881
Depreciation (total)
  -   -   -   -   -
Operating Result
  12,882   17,152   17,106   16,421   12,723
Interest Income
  -   -   -   -   -
Income Before Taxes
  4,334   11,076   8,530   12,776   2,079
Income Taxes
  -1,613   -1,921   -2,839   -2,786   -1,932
Minority Interests Profit
  -1,525   -1,187   -1,323   -1,243   -797
Net Income
  1,193   7,968   4,368   9,171   1,405

 

Per Share

2016
IFRS
in USD
2017
IFRS
in USD
2018
IFRS
in USD
2019
IFRS
in USD
2020
IFRS
in USD
Earnings per Share
  0.6900   4.0400   2.2100   4.6200   0.7000
Dividend per Share
  3.7900   3.1200   1.8000   1.8000   1.8000

 

Cash Flow

2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
Cash Flow from Operating Activities
  10,110   15,430   14,663   13,396   10,891
Cash Flow from Investing Activities
  -60,077   7,854   -3,965   -5,073   6,336
Cash Flow from Financing
  50,731   -21,004   -13,945   -8,512   -8,475
Decrease / Increase in Cash
  764   2,280   -3,247   -189   8,752
Employees
  206,633   182,915   175,000   170,000   163,695