6/15/2021  6:01:57 PM Chg. +0.35 Volume Bid6:09:52 PM Ask6:09:52 PM Market Capitalization Dividend Y. P/E Ratio
65.10EUR +0.54% 10,205
Turnover: 666,996.64
65.18Bid Size: 160 65.37Ask Size: 160 131.54 bill.EUR - -

Assets

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Property and Equipment
  18,952   27,522   27,184   25,910   27,544
Intangible Assets
  29,677   44,568   45,874   44,831   42,452
Long-Term Investments
  295   146   25   291   132
Fixed Assets
  116,341   215,320   222,166   213,822   207,834
Inventories
  2,862   3,913   4,119   4,234   4,427
Accounts Receivable
  4,451   6,391   6,566   6,375   6,187
Cash and Cash Equivalents
  6,923   8,579   10,472   7,074   7,238
Current Assets
  18,294   43,061   23,960   18,281   28,814
Total Assets
  134,635   258,381   246,126   232,103   236,648

 

Liabilities

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Accounts Payable
  17,662   23,086   24,762   22,568   22,864
Long-term debt
  43,541   113,941   108,949   105,584   97,564
Liabilities to Banks
  43,554   114,125   109,066   105,698   97,632
Provisions
  12,858   18,956   15,507   15,083   13,735
Liabilities
  88,916   176,957   165,906   160,199   152,095
Share Capital
  1,736   1,736   1,736   1,736   1,736
Total Equity
  42,137   71,339   72,585   64,486   75,722
Minority Interests
  3,582   10,086   7,635   7,418   8,831
Total liabilities equity
  134,635   258,381   246,126   232,103   236,648

 

Income Statement

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Revenues
  43,604   45,517   56,444   54,619   52,329
Depreciation (total)
  -   -   -   -   -
Operating Result
  13,904   12,882   17,152   17,106   16,421
Interest Income
  -   -   -   -   -
Income Before Taxes
  12,461   4,334   11,076   8,530   12,776
Income Taxes
  -2,594   -1,613   -1,921   -2,839   -2,786
Minority Interests Profit
  -1,594   -1,525   -1,187   -1,323   -1,243
Net Income
  8,273   1,193   7,968   4,368   9,171

 

Per Share

2015
IFRS
in USD
2016
IFRS
in USD
2017
IFRS
in USD
2018
IFRS
in USD
2019
IFRS
in USD
Earnings per Share
  5.0500   0.6900   4.0400   2.2100   4.6200
Dividend per Share
  3.9500   3.7900   3.1200   1.8000   1.8000

 

Cash Flow

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Cash Flow from Operating Activities
  14,121   10,110   15,430   14,663   13,396
Cash Flow from Investing Activities
  -4,930   -60,077   7,854   -3,965   -5,073
Cash Flow from Financing
  -9,281   50,731   -21,004   -13,945   -8,512
Decrease / Increase in Cash
  -90   764   2,280   -3,247   -189
Employees
  152,321   206,633   182,915   175,000   170,000