6/11/2021  9:53:33 PM Chg. -0.07 Volume Bid9:59:58 PM Ask9:59:58 PM Market Capitalization Dividend Y. P/E Ratio
64.74EUR -0.11% 9,629
Turnover: 622,206.76
64.82Bid Size: 160 65.00Ask Size: 994 130.53 bill.EUR - -

Assets

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Property and Equipment
  20,263   18,952   27,522   27,184   25,910
Intangible Assets
  29,923   29,677   44,568   45,874   44,831
Long-Term Investments
  110   295   146   25   291
Fixed Assets
  124,009   116,341   215,320   222,166   213,822
Inventories
  2,974   2,862   3,913   4,119   4,234
Accounts Receivable
  6,449   4,451   6,391   6,566   6,375
Cash and Cash Equivalents
  8,357   6,923   8,579   10,472   7,074
Current Assets
  18,541   18,294   43,061   23,960   18,281
Total Assets
  142,550   134,635   258,381   246,126   232,103

 

Liabilities

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Accounts Payable
  18,922   17,662   23,086   24,762   22,568
Long-term debt
  43,630   43,541   113,941   108,949   105,584
Liabilities to Banks
  43,671   43,554   114,125   109,066   105,698
Provisions
  13,500   12,858   18,956   15,507   15,083
Liabilities
  88,293   88,916   176,957   165,906   160,199
Share Capital
  1,736   1,736   1,736   1,736   1,736
Total Equity
  49,972   42,137   71,339   72,585   64,486
Minority Interests
  4,285   3,582   10,086   7,635   7,418
Total liabilities equity
  142,550   134,635   258,381   246,126   232,103

 

Income Statement

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Revenues
  47,063   43,604   45,517   56,444   54,619
Depreciation (total)
  -   -   -   -   -
Operating Result
  15,111   13,904   12,882   17,152   17,106
Interest Income
  -   -   -   -   -
Income Before Taxes
  13,801   12,461   4,334   11,076   8,530
Income Taxes
  -2,499   -2,594   -1,613   -1,921   -2,839
Minority Interests Profit
  -2,086   -1,594   -1,525   -1,187   -1,323
Net Income
  9,216   8,273   1,193   7,968   4,368

 

Per Share

2014
IFRS
in USD
2015
IFRS
in USD
2016
IFRS
in USD
2017
IFRS
in USD
2018
IFRS
in USD
Earnings per Share
  5.6400   5.0500   0.6900   4.0400   2.2100
Dividend per Share
  3.5200   3.9500   3.7900   3.1200   1.8000

 

Cash Flow

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Cash Flow from Operating Activities
  14,144   14,121   10,110   15,430   14,663
Cash Flow from Investing Activities
  -11,152   -4,930   -60,077   7,854   -3,965
Cash Flow from Financing
  -3,855   -9,281   50,731   -21,004   -13,945
Decrease / Increase in Cash
  -863   -90   764   2,280   -3,247
Employees
  154,029   152,321   206,633   182,915   175,000