6/11/2021  9:53:33 PM Chg. -0.07 Volume Bid9:59:58 PM Ask9:59:58 PM Market Capitalization Dividend Y. P/E Ratio
64.74EUR -0.11% 9,629
Turnover: 622,206.76
64.82Bid Size: 160 65.00Ask Size: 994 130.53 bill.EUR - -

Assets

2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Property and Equipment
  20,889   20,263   18,952   27,522   27,184
Intangible Assets
  29,338   29,923   29,677   44,568   45,874
Long-Term Investments
  187   110   295   146   25
Fixed Assets
  122,976   124,009   116,341   215,320   222,166
Inventories
  2,950   2,974   2,862   3,913   4,119
Accounts Receivable
  5,362   6,449   4,451   6,391   6,566
Cash and Cash Equivalents
  9,839   8,357   6,923   8,579   10,472
Current Assets
  18,690   18,541   18,294   43,061   23,960
Total Assets
  141,666   142,550   134,635   258,381   246,126

 

Liabilities

2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Accounts Payable
  16,474   18,922   17,662   23,086   24,762
Long-term debt
  41,274   43,630   43,541   113,941   108,949
Liabilities to Banks
  41,280   43,671   43,554   114,125   109,066
Provisions
  13,569   13,500   12,858   18,956   15,507
Liabilities
  86,358   88,293   88,916   176,957   165,906
Share Capital
  1,735   1,736   1,736   1,736   1,736
Total Equity
  50,365   49,972   42,137   71,339   72,585
Minority Interests
  4,943   4,285   3,582   10,086   7,635
Total liabilities equity
  141,666   142,550   134,635   258,381   246,126

 

Income Statement

2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Revenues
  43,195   47,063   43,604   45,517   56,444
Depreciation (total)
  -   -   -   -   -
Operating Result
  20,443   15,111   13,904   12,882   17,152
Interest Income
  -   -   -   -   -
Income Before Taxes
  18,534   13,801   12,461   4,334   11,076
Income Taxes
  -2,016   -2,499   -2,594   -1,613   -1,921
Minority Interests Profit
  -2,016   -2,086   -1,594   -1,525   -1,187
Net Income
  14,394   9,216   8,273   1,193   7,968

 

Per Share

2013
IFRS
in USD
2014
IFRS
in USD
2015
IFRS
in USD
2016
IFRS
in USD
2017
IFRS
in USD
Earnings per Share
  8.9000   5.6400   5.0500   0.6900   4.0400
Dividend per Share
  2.8300   3.5200   3.9500   3.7900   3.1200

 

Cash Flow

2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Cash Flow from Operating Activities
  13,864   14,144   14,121   10,110   15,430
Cash Flow from Investing Activities
  -10,281   -11,152   -4,930   -60,077   7,854
Cash Flow from Financing
  341   -3,855   -9,281   50,731   -21,004
Decrease / Increase in Cash
  3,924   -863   -90   764   2,280
Employees
  154,587   154,029   152,321   206,633   182,915