6/16/2021  12:12:20 PM Chg. +0.01 Volume Bid12:14:42 PM Ask12:14:42 PM Market Capitalization Dividend Y. P/E Ratio
65.67EUR +0.02% 5,766
Turnover: 376,977.72
65.64Bid Size: 550 65.65Ask Size: 550 132.39 bill.EUR - -

Assets

2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
Property and Equipment
  16,461   20,889   20,263   18,952   27,522
Intangible Assets
  24,371   29,338   29,923   29,677   44,568
Long-Term Investments
  7,090   187   110   295   146
Fixed Assets
  101,991   122,976   124,009   116,341   215,320
Inventories
  2,500   2,950   2,974   2,862   3,913
Accounts Receivable
  4,023   5,362   6,449   4,451   6,391
Cash and Cash Equivalents
  7,051   9,839   8,357   6,923   8,579
Current Assets
  20,630   18,690   18,541   18,294   43,061
Total Assets
  122,621   141,666   142,550   134,635   258,381

 

Liabilities

2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
Accounts Payable
  14,295   16,474   18,922   17,662   23,086
Long-term debt
  38,951   41,274   43,630   43,541   113,941
Liabilities to Banks
  38,951   41,280   43,671   43,554   114,125
Provisions
  11,989   13,569   13,500   12,858   18,956
Liabilities
  77,180   86,358   88,293   88,916   176,957
Share Capital
  1,734   1,735   1,736   1,736   1,736
Total Equity
  41,142   50,365   49,972   42,137   71,339
Minority Interests
  4,299   4,943   4,285   3,582   10,086
Total liabilities equity
  122,621   141,666   142,550   134,635   258,381

 

Income Statement

2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
Revenues
  39,758   43,195   47,063   43,604   45,517
Depreciation (total)
  -   -   -   -   -
Operating Result
  12,733   20,443   15,111   13,904   12,882
Interest Income
  -   -   -   -   -
Income Before Taxes
  11,151   18,534   13,801   12,461   4,334
Income Taxes
  -1,717   -2,016   -2,499   -2,594   -1,613
Minority Interests Profit
  -2,191   -2,016   -2,086   -1,594   -1,525
Net Income
  7,243   14,394   9,216   8,273   1,193

 

Per Share

2012
IFRS
in USD
2013
IFRS
in USD
2014
IFRS
in USD
2015
IFRS
in USD
2016
IFRS
in USD
Earnings per Share
  4.5300   8.9000   5.6400   5.0500   0.6900
Dividend per Share
  2.2400   2.8300   3.5200   3.9500   3.7900

 

Cash Flow

2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
Cash Flow from Operating Activities
  13,268   13,864   14,144   14,121   10,110
Cash Flow from Investing Activities
  -11,341   -10,281   -11,152   -4,930   -60,077
Cash Flow from Financing
  162   341   -3,855   -9,281   50,731
Decrease / Increase in Cash
  2,089   3,924   -863   -90   764
Employees
  117,632   154,587   154,029   152,321   206,633