6/11/2021  9:53:33 PM Chg. -0.07 Volume Bid9:59:58 PM Ask9:59:58 PM Market Capitalization Dividend Y. P/E Ratio
64.74EUR -0.11% 9,629
Turnover: 622,206.76
64.82Bid Size: 160 65.00Ask Size: 994 130.53 bill.EUR - -

Assets

2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
Property and Equipment
  16,022   16,461   20,889   20,263   18,952
Intangible Assets
  23,818   24,371   29,338   29,923   29,677
Long-Term Investments
  6,696   7,090   187   110   295
Fixed Assets
  100,104   101,991   122,976   124,009   116,341
Inventories
  2,466   2,500   2,950   2,974   2,862
Accounts Receivable
  4,121   4,023   5,362   6,449   4,451
Cash and Cash Equivalents
  5,320   7,051   9,839   8,357   6,923
Current Assets
  12,323   20,630   18,690   18,541   18,294
Total Assets
  112,427   122,621   141,666   142,550   134,635

 

Liabilities

2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
Accounts Payable
  13,337   14,295   16,474   18,922   17,662
Long-term debt
  34,598   38,951   41,274   43,630   43,541
Liabilities to Banks
  34,606   38,951   41,280   43,671   43,554
Provisions
  12,394   11,989   13,569   13,500   12,858
Liabilities
  71,383   77,180   86,358   88,293   88,916
Share Capital
  1,734   1,734   1,735   1,736   1,736
Total Equity
  37,492   41,142   50,365   49,972   42,137
Minority Interests
  3,552   4,299   4,943   4,285   3,582
Total liabilities equity
  112,427   122,621   141,666   142,550   134,635

 

Income Statement

2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
Revenues
  39,046   39,758   43,195   47,063   43,604
Depreciation (total)
  -   -   -   -   -
Operating Result
  12,329   12,733   20,443   15,111   13,904
Interest Income
  -   -   -   -   -
Income Before Taxes
  9,815   11,151   18,534   13,801   12,461
Income Taxes
  -1,856   -1,717   -2,016   -2,499   -2,594
Minority Interests Profit
  -2,104   -2,191   -2,016   -2,086   -1,594
Net Income
  5,855   7,243   14,394   9,216   8,273

 

Per Share

2011
IFRS
in USD
2012
IFRS
in USD
2013
IFRS
in USD
2014
IFRS
in USD
2015
IFRS
in USD
Earnings per Share
  3.6700   4.5300   8.9000   5.6400   5.0500
Dividend per Share
  1.5500   2.2400   2.8300   3.5200   3.9500

 

Cash Flow

2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
Cash Flow from Operating Activities
  12,486   13,268   13,864   14,144   14,121
Cash Flow from Investing Activities
  -2,731   -11,341   -10,281   -11,152   -4,930
Cash Flow from Financing
  -8,996   162   341   -3,855   -9,281
Decrease / Increase in Cash
  759   2,089   3,924   -863   -90
Employees
  116,278   117,632   154,587   154,029   152,321