6/16/2021  1:42:01 PM Chg. +0.17 Volume Bid1:44:13 PM Ask1:44:13 PM Market Capitalization Dividend Y. P/E Ratio
65.83EUR +0.26% 6,747
Turnover: 441,498.92
65.77Bid Size: 550 65.78Ask Size: 550 132.39 bill.EUR - -

Assets

2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
Property and Equipment
  15,893   16,022   16,461   20,889   20,263
Intangible Assets
  23,359   23,818   24,371   29,338   29,923
Long-Term Investments
  7,295   6,696   7,090   187   110
Fixed Assets
  101,745   100,104   101,991   122,976   124,009
Inventories
  2,409   2,466   2,500   2,950   2,974
Accounts Receivable
  4,638   4,121   4,023   5,362   6,449
Cash and Cash Equivalents
  4,511   5,320   7,051   9,839   8,357
Current Assets
  12,597   12,323   20,630   18,690   18,541
Total Assets
  114,342   112,427   122,621   141,666   142,550

 

Liabilities

2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
Accounts Payable
  12,071   13,337   14,295   16,474   18,922
Long-term debt
  41,961   34,598   38,951   41,274   43,630
Liabilities to Banks
  41,975   34,606   38,951   41,280   43,671
Provisions
  13,059   12,394   11,989   13,569   13,500
Liabilities
  75,543   71,383   77,180   86,358   88,293
Share Capital
  1,733   1,734   1,734   1,735   1,736
Total Equity
  35,259   37,492   41,142   50,365   49,972
Minority Interests
  3,540   3,552   4,299   4,943   4,285
Total liabilities equity
  114,342   112,427   122,621   141,666   142,550

 

Income Statement

2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
Revenues
  36,297   39,046   39,758   43,195   47,063
Depreciation (total)
  -   -   -   -   -
Operating Result
  10,897   12,329   12,733   20,443   15,111
Interest Income
  -   -   -   -   -
Income Before Taxes
  7,682   9,815   11,151   18,534   13,801
Income Taxes
  -1,920   -1,856   -1,717   -2,016   -2,499
Minority Interests Profit
  -1,736   -2,104   -2,191   -2,016   -2,086
Net Income
  4,026   5,855   7,243   14,394   9,216

 

Per Share

2010
IFRS
in USD
2011
IFRS
in USD
2012
IFRS
in USD
2013
IFRS
in USD
2014
IFRS
in USD
Earnings per Share
  2.5300   3.6700   4.5300   8.9000   5.6400
Dividend per Share
  1.0600   1.5500   2.2400   2.8300   3.5200

 

Cash Flow

2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
Cash Flow from Operating Activities
  9,905   12,486   13,268   13,864   14,144
Cash Flow from Investing Activities
  -2,546   -2,731   -11,341   -10,281   -11,152
Cash Flow from Financing
  -6,757   -8,996   162   341   -3,855
Decrease / Increase in Cash
  602   759   2,089   3,924   -863
Employees
  114,313   116,278   117,632   154,587   154,029