6/23/2021  5:26:59 PM Chg. -0.56 Volume Bid5:37:57 PM Ask5:37:57 PM Market Capitalization Dividend Y. P/E Ratio
63.07EUR -0.88% 7,142
Turnover: 453,968.06
62.92Bid Size: 160 63.09Ask Size: 160 127.85 bill.EUR - -

Assets

2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
Property and Equipment
  16,461   15,893   16,022   16,461   20,889
Intangible Assets
  23,165   23,359   23,818   24,371   29,338
Long-Term Investments
  6,744   7,295   6,696   7,090   187
Fixed Assets
  101,672   101,745   100,104   101,991   122,976
Inventories
  2,354   2,409   2,466   2,500   2,950
Accounts Receivable
  4,099   4,638   4,121   4,023   5,362
Cash and Cash Equivalents
  3,689   4,511   5,320   7,051   9,839
Current Assets
  10,853   12,597   12,323   20,630   18,690
Total Assets
  112,525   114,342   112,427   122,621   141,666

 

Liabilities

2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
Accounts Payable
  11,377   12,071   13,337   14,295   16,474
Long-term debt
  47,049   41,961   34,598   38,951   41,274
Liabilities to Banks
  47,077   41,975   34,606   38,951   41,280
Provisions
  13,769   13,059   12,394   11,989   13,569
Liabilities
  79,354   75,543   71,383   77,180   86,358
Share Capital
  1,732   1,733   1,734   1,734   1,735
Total Equity
  30,318   35,259   37,492   41,142   50,365
Minority Interests
  2,853   3,540   3,552   4,299   4,943
Total liabilities equity
  112,525   114,342   112,427   122,621   141,666

 

Income Statement

2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
Revenues
  36,758   36,297   39,046   39,758   43,195
Depreciation (total)
  -   -   -   -   -
Operating Result
  11,569   10,897   12,329   12,733   20,443
Interest Income
  -   -   -   -   -
Income Before Taxes
  7,663   7,682   9,815   11,151   18,534
Income Taxes
  -1,786   -1,920   -1,856   -1,717   -2,016
Minority Interests Profit
  -1,264   -1,736   -2,104   -2,191   -2,016
Net Income
  4,613   4,026   5,855   7,243   14,394

 

Per Share

2009
IFRS
in USD
2010
IFRS
in USD
2011
IFRS
in USD
2012
IFRS
in USD
2013
IFRS
in USD
Earnings per Share
  2.9100   2.5300   3.6700   4.5300   8.9000
Dividend per Share
  0.5400   1.0600   1.5500   2.2400   2.8300

 

Cash Flow

2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
Cash Flow from Operating Activities
  9,124   9,905   12,486   13,268   13,864
Cash Flow from Investing Activities
  5,269   -2,546   -2,731   -11,341   -10,281
Cash Flow from Financing
  -13,096   -6,757   -8,996   162   341
Decrease / Increase in Cash
  1,297   602   759   2,089   3,924
Employees
  116,489   114,313   116,278   117,632   154,587