2024-04-19  10:00:00 PM Chg. -2.3900 Volume Bid11:51:08 PM Ask11:51:08 PM Market Capitalization Dividend Y. P/E Ratio
322.1100USD -0.74% 423,476
Turnover: 64.83 mill.
320.0000Bid Size: 200 336.3500Ask Size: 500 28.03 bill.USD - 55.92

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  78.6000   64.6430   61.9240   54.6770   57.0960
Intangible Assets
  291.4000   259.3120   220.5530   172.6190   157.6250
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   1,663.6100   1,653.4780   1,631.1250   1,671.3570
Inventories
  -   -   -   -   -
Accounts Receivable
  97.8000   101.2290   91.5790   107.1920   124.6590
Cash and Cash Equivalents
  742.5000   788.0640   784.1680   822.4790   881.5010
Current Assets
  1,067.6000   1,110.4930   1,076.4260   1,169.4010   1,270.2660
Total Assets
  2,722.4000   2,774.1030   2,729.9040   2,800.5260   2,941.6230

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  7.9000   3.4210   4.8650   7.3950   6.0420
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  67   37.4200   2.1000   2.3000   1.5000
Liabilities
  586.1000   556.6020   535.4770   592.1210   695.7920
Share Capital
  .9320   .9320   .9320   .9320   .9320
Total Equity
  2,136.2000   2,217.5010   2,194.4270   2,208.4050   2,245.8310
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,722.4000   2,774.1030   2,729.9040   2,800.5260   2,941.6230

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  861.3000   936.0210   942.7530   988.4650   1,095.2500
Depreciation (total)
  22.4000   81.9240   77.6700   12.7550   12.9720
Operating Result
  321.9000   347.4500   353.6790   376.2420   390.7280
Interest Income
  1.6000   2.2230   2.5040   3.9880   6.9620
Income Before Taxes
  322.5000   348.1390   356.7650   380.3150   395.6940
Income Taxes
  77.2000   93.4490   104.2440   114.6790   136.4430
Minority Interests Profit
  -   -   -   -   -
Net Income
  245.3000   254.6900   252.5210   265.6360   259.2510

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  2.6500   2.7700   2.8200   3.0500   3.0500
Dividend per Share
  0.0000   -   -   -   -

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  333   385.3070   367.5230   356.8270   430.4380
Cash Flow from Investing Activities
  -33.2000   -129.2700   -62.0320   -32.1730   -97.4430
Cash Flow from Financing
  -129.8000   -185.6420   -291.7510   -279.4770   -294.6510
Decrease / Increase in Cash
  165.8000   45.5780   -3.8960   38.3110   59.0220
Employees
  2,600   2,700   2,800   2,800   2,900