2024-04-25  10:09:07 AM Chg. -0.35 Volume Bid10:09:08 AM Ask10:09:08 AM Market Capitalization Dividend Y. P/E Ratio
89.00HKD -0.39% 6.76 mill.
Turnover: 558.52 mill.
89.00Bid Size: 2,200 89.05Ask Size: 31,200 243.34 bill.HKD - -

Assets

2019
IFRS
in mill. CNY
2020
IFRS
in mill. CNY
2021
IFRS
in mill. CNY
2022
IFRS
in mill. CNY
2023
IFRS
in mill. CNY
Property and Equipment
  2,147.7000   2,184   2,853   3,716   4,143
Intangible Assets
  678.3000   1,579   1,531   1,480   2,089
Long-Term Investments
  63.7000   70   9,749   10,408   11,179
Fixed Assets
  -   -   -   26,599   40,088
Inventories
  4,405.3000   5,486   7,644   8,490   7,210
Accounts Receivable
  3,896.3000   3,731   3,296   2,978   3,732
Cash and Cash Equivalents
  8,220.7000   15,323   17,592   17,378   15,228
Current Assets
  23,320.8000   32,717   39,902   42,596   52,140
Total Assets
  41,218.4000   51,867   62,668   69,195   92,228

 

Liabilities

2019
IFRS
in mill. CNY
2020
IFRS
in mill. CNY
2021
IFRS
in mill. CNY
2022
IFRS
in mill. CNY
2023
IFRS
in mill. CNY
Accounts Payable
  2,962.6000   2,376   3,146   2,750   3,195
Long-term debt
  6,643.6000   12,456   11,425   492   10,948
Liabilities to Banks
  8,002.5000   14,424   -   -   -
Provisions
  1,481.3000   2,034   655   691   855
Liabilities
  20,157.3000   26,043   31,005   31,356   36,218
Share Capital
  260.5540   261   -   262   272
Total Equity
  20,081.7000   24,013   28,923   34,400   51,460
Minority Interests
  979.4000   1,811   2,740   3,439   4,550
Total liabilities equity
  41,218.4000   51,867   -   69,195   92,228

 

Income Statement

2019
IFRS
in mill. CNY
2020
IFRS
in mill. CNY
2021
IFRS
in mill. CNY
2022
IFRS
in mill. CNY
2023
IFRS
in mill. CNY
Revenues
  33,927.8000   35,512   49,328   53,651   62,356
Depreciation (total)
  -   -   -   -   -
Operating Result
  8,694.7000   9,152   10,989   11,230   15,367
Interest Income
  -53.1000   -462   -   -   -
Income Before Taxes
  8,008.5000   8,089   -   -   -
Income Taxes
  2,384.4000   2,520   3,021   3,110   4,363
Minority Interests Profit
  -279.9000   -407   499   655   1,041
Net Income
  5,344.1000   5,162   7,720   7,590   10,236

 

Per Share

2019
IFRS
in CNY
2020
IFRS
in CNY
2021
IFRS
in CNY
2022
IFRS
in CNY
2023
IFRS
in CNY
Earnings per Share
  1.9870   1.9192   2.8700   2.8200   3.6900
Dividend per Share
  0.6700   0.6800   1.5800   1.3400   1.9700

 

Cash Flow

2019
IFRS
in mill. CNY
2020
IFRS
in mill. CNY
2021
IFRS
in mill. CNY
2022
IFRS
in mill. CNY
2023
IFRS
in mill. CNY
Cash Flow from Operating Activities
  7,485   7,458   11,861   12,147   19,634
Cash Flow from Investing Activities
  -13,065.1000   -1,923   -4,669   -4,774   -25,793
Cash Flow from Financing
  4,669.7000   1,229   -4,947   -7,841   3,471
Decrease / Increase in Cash
  -910.3000   6,764   -   -   -
Employees
  30,800   41,000   59,000   59,000   60,500