9/23/2021  10:10:00 PM Chg. +4.81 Volume Bid9/23/2021 Ask9/23/2021 Market Capitalization Dividend Y. P/E Ratio
380.30USD +1.28% 794,645
Turnover: 188.91 mill.
378.00Bid Size: 200 386.81Ask Size: 600 92.72 bill.USD 1.00% 20.86

Assets

2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
Property and Equipment
  995.9000   1,054.5000   1,099.6000   1,155.5000   1,418.1000
Intangible Assets
  9,220.8000   8,827.2000   8,259.3000   7,996.8000   7,931.7000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  2,767.9000   2,183.9000   4,816.1000   1,788.8000   2,201.6000
Current Assets
  13,031.8000   12,130   28,070.7000   26,140.8000   27,097.4000
Total Assets
  52,060   48,403.2000   52,125.4000   50,166.9000   52,018.8000

 

Liabilities

2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
Accounts Payable
  2,909.6000   2,856.5000   2,994.1000   2,942.2000   3,124.1000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   98   0.0000   100   100
Provisions
  3,666.3000   2,763.6000   4,363.7000   3,233.6000   3,454.7000
Liabilities
  29,069.6000   26,971.5000   27,262.1000   26,354.3000   28,730.6000
Share Capital
  5.6000   5   4.5000   3.8000   3.4000
Total Equity
  22,990.4000   21,431.7000   24,863.3000   23,812.6000   23,288.2000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  52,060   48,403.2000   52,125.4000   50,166.9000   52,018.8000

 

Income Statement

2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
Revenues
  61,134.3000   61,251.1000   65,028.1000   58,801.8000   60,710.7000
Depreciation (total)
  290.7000   286.1000   266   241.7000   239.4000
Operating Result
  5,705.8000   3,592.2000   7,850.4000   4,772.7000   4,388.2000
Interest Income
  -447.9000   -469.8000   -447.4000   -418.9000   -430.3000
Income Before Taxes
  5,257.9000   3,122.4000   7,403   4,353.8000   3,957.9000
Income Taxes
  1,912.5000   631.7000   2,657.1000   1,466.7000   1,311.2000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  3,345.4000   2,490.7000   4,745.9000   2,887.1000   2,646.7000

 

Per Share

2007
US GAAP
in USD
2008
US GAAP
in USD
2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
Earnings per Share
  5.6400   4.7900   9.9600   7.0300   7.3500
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   1.0000

 

Cash Flow

2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
Cash Flow from Operating Activities
  4,344.6000   2,535.4000   3,038.9000   1,416.7000   3,374.4000
Cash Flow from Investing Activities
  -768.9000   616.2000   3,002.8000   -1,271.5000   -942
Cash Flow from Financing
  -3,409.9000   -3,735.6000   -3,402.8000   -3,169.3000   -2,019.2000
Decrease / Increase in Cash
  165.8000   -584   2,632.2000   -3,027.3000   412.8000
Employees
  41,700   42,900   40,500   37,500   37,700