9/16/2021  10:10:00 PM Chg. +0.42 Volume Bid9/16/2021 Ask9/16/2021 Market Capitalization Dividend Y. P/E Ratio
374.94USD +0.11% 1.03 mill.
Turnover: 185.87 mill.
373.20Bid Size: 200 376.00Ask Size: 600 91.42 bill.USD 1.01% 20.57

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  1,155.5000   1,418.1000   1,738.3000   1,801.5000   1,944.3000
Intangible Assets
  7,996.8000   7,931.7000   9,102.8000   8,441   7,958.1000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,788.8000   2,201.6000   2,484.6000   1,582.1000   2,151.7000
Current Assets
  26,140.8000   27,097.4000   28,268.4000   29,745.8000   32,228.9000
Total Assets
  50,166.9000   52,018.8000   58,955.4000   59,574.5000   62,065

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  2,942.2000   3,124.1000   3,132.5000   3,426.3000   3,651.8000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  100   100   250   400   400
Provisions
  3,233.6000   3,454.7000   4,131.8000   4,048.2000   3,897.3000
Liabilities
  26,354.3000   28,730.6000   35,152.7000   34,809.3000   37,813.7000
Share Capital
  3.8000   3.4000   3   2.9000   2.7000
Total Equity
  23,812.6000   23,288.2000   23,802.7000   24,765.2000   24,251.3000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  50,166.9000   52,018.8000   58,955.4000   59,574.5000   62,065

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  58,801.8000   60,710.7000   61,711.7000   71,023.5000   73,874.1000
Depreciation (total)
  241.7000   239.4000   245.1000   245.3000   220.9000
Operating Result
  4,772.7000   4,388.2000   4,377.3000   4,442.9000   4,968.8000
Interest Income
  -418.9000   -430.3000   -511.8000   -602.7000   -600.7000
Income Before Taxes
  4,353.8000   3,957.9000   3,865.5000   3,840.2000   4,368.1000
Income Taxes
  1,466.7000   1,311.2000   1,210   1,205.9000   1,808
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  2,887.1000   2,646.7000   2,655.5000   2,489.7000   2,569.7000

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  7.0300   7.3500   8.2600   8.3400   9.3100
Dividend per Share
  0.0000   1.0000   1.1500   1.5000   1.7500

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,416.7000   3,374.4000   2,744.6000   3,052.3000   3,369.3000
Cash Flow from Investing Activities
  -1,271.5000   -942   -4,551.6000   -2,234.4000   -974.9000
Cash Flow from Financing
  -3,169.3000   -2,019.2000   2,088.9000   -1,717.8000   -1,822.5000
Decrease / Increase in Cash
  -3,027.3000   412.8000   283   -897.7000   564.8000
Employees
  37,500   37,700   43,500   48,200   51,500