10/29/2020  8:12:57 AM Chg. -0.025 Volume Bid6:10:31 PM Ask6:10:31 PM Market Capitalization Dividend Y. P/E Ratio
11.475EUR -0.22% 0
Turnover: 0.000
11.260Bid Size: 500 11.500Ask Size: 500 11.15 bill.EUR - -

Assets

2008
IFRS
in mill. USD
2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
Property and Equipment
  3,679.7000   4,873.2000   6,093.4000   6,443   6,513.2000
Intangible Assets
  233.6000   311.2000   311.5000   155.3000   157.6000
Long-Term Investments
  3.7000   122.5000   79.8000   121.3000   160.1000
Fixed Assets
  3,966.5000   5,378   6,641.3000   6,921.2000   7,209
Inventories
  155.9000   240.1000   385   540.5000   494.9000
Accounts Receivable
  313.8000   608.6000   973.7000   924.9000   801.9000
Cash and Cash Equivalents
  3,358   3,222.3000   3,541.6000   3,280   4,296.5000
Current Assets
  3,988.4000   4,132.5000   4,946.5000   4,784   5,660.9000
Total Assets
  7,954.9000   9,510.5000   11,587.8000   11,705.2000   12,869.9000

 

Liabilities

2008
IFRS
in mill. USD
2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
Accounts Payable
  594.4000   437.6000   504.8000   503.9000   710.2000
Long-Term Liabilities
  119.9000   1,194.8000   2,058.9000   1,838.4000   1,442.2000
Liabilities to Banks
  438.9000   1,626.6000   2,196.5000   2,140.3000   1,889.2000
Provisions
  386.1000   637.7000   940.7000   985.6000   1,219.7000
Liabilities
  1,522.3000   2,893.1000   4,062   3,897.8000   4,065.1000
Share Capital
  89.8000   89.8000   89.8000   89.8000   89.8000
Total Equity
  5,266.8000   5,338.6000   6,170.6000   6,196.2000   7,110.6000
Minority Interests
  1,165.8000   1,278.8000   1,355.2000   1,611.2000   1,694.2000
Total liabilities equity
  7,954.9000   9,510.5000   11,587.8000   11,705.2000   12,869.9000

 

Income Statement

2008
IFRS
in mill. USD
2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
Revenues
  3,372.6000   2,962.6000   4,577.1000   6,076   6,740.1000
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,553.2000   1,463.5000   2,591.9000   3,097.4000   2,845.1000
Interest Income
  -   -   -   -   -
Income Before Taxes
  2,609.5000   1,437.6000   2,573.2000   3,076.2000   2,754.2000
Income Taxes
  -519.7000   -317.7000   -752.5000   -946.2000   -1,020.6000
Minority Interests Profit
  -383.3000   -452.2000   -768.9000   -893.4000   -701.6000
Net Income
  1,706.5000   667.7000   1,051.8000   1,236.6000   1,032

 

Per Share

2008
IFRS
in USD
2009
IFRS
in USD
2010
IFRS
in USD
2011
IFRS
in USD
2012
IFRS
in USD
Earnings per Share
  1.7300   0.6800   1.0700   1.2500   1.0500
Dividend per Share
  0.6000   0.2300   1.1600   0.4400   0.9900

 

Cash Flow

2008
IFRS
in mill. USD
2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
Cash Flow from Operating Activities
  1,882.2000   1,006.3000   1,964.4000   2,466.3000   2,818
Cash Flow from Investing Activities
  96.5000   -1,499.8000   -1,460.1000   -1,814.7000   -1,314.9000
Cash Flow from Financing
  -809.1000   305   -377.3000   -2,038.7000   -1,035.8000
Decrease / Increase in Cash
  1,169.6000   -188.5000   127   -1,387.1000   467.3000
Employees
  4,005   4,218   4,597   4,956   5,637