10/27/2020  8:04:34 AM Chg. -0.025 Volume Bid7:59:42 PM Ask7:59:42 PM Market Capitalization Dividend Y. P/E Ratio
11.500EUR -0.22% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 11.33 bill.EUR - -

Assets

2007
IFRS
in mill. USD
2008
IFRS
in mill. USD
2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
Property and Equipment
  2,623.9000   3,679.7000   4,873.2000   6,093.4000   6,443
Intangible Assets
  263.6000   233.6000   311.2000   311.5000   155.3000
Long-Term Investments
  7.2000   3.7000   122.5000   79.8000   121.3000
Fixed Assets
  2,944.9000   3,966.5000   5,378   6,641.3000   6,921.2000
Inventories
  130.3000   155.9000   240.1000   385   540.5000
Accounts Receivable
  540.4000   313.8000   608.6000   973.7000   924.9000
Cash and Cash Equivalents
  2,212.5000   3,358   3,222.3000   3,541.6000   3,280
Current Assets
  2,910.6000   3,988.4000   4,132.5000   4,946.5000   4,784
Total Assets
  5,855.5000   7,954.9000   9,510.5000   11,587.8000   11,705.2000

 

Liabilities

2007
IFRS
in mill. USD
2008
IFRS
in mill. USD
2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
Accounts Payable
  246.5000   594.4000   437.6000   504.8000   503.9000
Long-Term Liabilities
  164.2000   119.9000   1,194.8000   2,058.9000   1,838.4000
Liabilities to Banks
  266   438.9000   1,626.6000   2,196.5000   2,140.3000
Provisions
  386.5000   386.1000   637.7000   940.7000   985.6000
Liabilities
  949   1,522.3000   2,893.1000   4,062   3,897.8000
Share Capital
  89.8000   89.8000   89.8000   89.8000   89.8000
Total Equity
  4,065   5,266.8000   5,338.6000   6,170.6000   6,196.2000
Minority Interests
  841.5000   1,165.8000   1,278.8000   1,355.2000   1,611.2000
Total liabilities equity
  5,855.5000   7,954.9000   9,510.5000   11,587.8000   11,705.2000

 

Income Statement

2007
IFRS
in mill. USD
2008
IFRS
in mill. USD
2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
Revenues
  3,826.7000   3,372.6000   2,962.6000   4,577.1000   6,076
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,654.8000   2,553.2000   1,463.5000   2,591.9000   3,097.4000
Interest Income
  -   -   -   -   -
Income Before Taxes
  2,750.2000   2,609.5000   1,437.6000   2,573.2000   3,076.2000
Income Taxes
  -638.4000   -519.7000   -317.7000   -752.5000   -946.2000
Minority Interests Profit
  -729.7000   -383.3000   -452.2000   -768.9000   -893.4000
Net Income
  1,382.1000   1,706.5000   667.7000   1,051.8000   1,236.6000

 

Per Share

2007
IFRS
in USD
2008
IFRS
in USD
2009
IFRS
in USD
2010
IFRS
in USD
2011
IFRS
in USD
Earnings per Share
  1.4000   1.7300   0.6800   1.0700   1.2500
Dividend per Share
  0.5000   0.6000   0.2300   1.1600   0.4400

 

Cash Flow

2007
IFRS
in mill. USD
2008
IFRS
in mill. USD
2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
Cash Flow from Operating Activities
  1,993.9000   1,882.2000   1,006.3000   1,964.4000   2,466.3000
Cash Flow from Investing Activities
  -334.1000   96.5000   -1,499.8000   -1,460.1000   -1,814.7000
Cash Flow from Financing
  -1,259.6000   -809.1000   305   -377.3000   -2,038.7000
Decrease / Increase in Cash
  400.2000   1,169.6000   -188.5000   127   -1,387.1000
Employees
  3,323   4,005   4,218   4,597   4,956