9/17/2021  5:11:57 PM Chg. -5.00 Volume Bid9/17/2021 Ask5:15:00 PM Market Capitalization Dividend Y. P/E Ratio
1,615.00HUF -0.31% 2,190
Turnover: 3.54 mill.
-Bid Size: - -Ask Size: - 23.17 bill.HUF 0.00% 29.36

Assets

2016
IFRS
in mill. HUF
2017
IFRS
in mill. HUF
2018
IFRS
in mill. HUF
2019
IFRS
in mill. HUF
2020
IFRS
in mill. HUF
Property and Equipment
  7,229.7000   7,571.4000   8,549.9000   9,162.2000   9,748.3000
Intangible Assets
  50.1000   36.6000   125.3000   12.9000   1
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  7,619.8000   7,948.6000   9,015.5000   10,553.5000   11,301
Inventories
  2,143.7000   2,803.6000   3,518.7000   2,961.3000   4,008.3000
Accounts Receivable
  3,445.3000   4,658.6000   4,736.9000   5,042.1000   4,248.2000
Cash and Cash Equivalents
  865.5000   866.7000   1,020.3000   1,286.7000   2,330.3000
Current Assets
  7,753.8000   9,724.2000   10,288.9000   9,919.9000   11,676.4000
Total Assets
  15,373.6000   17,672.9000   19,304.5000   20,473.4000   22,977.4000

 

Liabilities

2016
IFRS
in mill. HUF
2017
IFRS
in mill. HUF
2018
IFRS
in mill. HUF
2019
IFRS
in mill. HUF
2020
IFRS
in mill. HUF
Accounts Payable
  2,467.3000   2,658.7000   3,371.8000   3,336.8000   3,658.1000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  995.1000   834.3000   935.1000   1,035.3000   919
Liabilities
  7,999.1000   10,458.1000   12,162.3000   13,174.9000   14,487.2000
Share Capital
  1,449.8760   1,449.8760   1,449.8760   1,449.8760   1,449.8760
Total Equity
  7,374.4000   7,214.7000   7,142.2000   7,298.5000   8,490.3000
Minority Interests
  1,124.4000   1,167   1,051.9000   1,105.5000   1,356.3000
Total liabilities equity
  15,373.6000   17,672.9000   19,304.5000   20,473.4000   22,977.4000

 

Income Statement

2016
IFRS
in mill. HUF
2017
IFRS
in mill. HUF
2018
IFRS
in mill. HUF
2019
IFRS
in mill. HUF
2020
IFRS
in mill. HUF
Revenues
  24,911.1000   26,180.9000   30,527.1000   34,130.7000   27,424
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,969.4000   1,997.6000   1,852.7000   2,082.8000   1,497.7000
Interest Income
  -103   -93.5000   -100.5000   -101.6000   -145.1000
Income Before Taxes
  1,866.4000   1,904.1000   1,752.2000   1,981.1000   1,352.5000
Income Taxes
  212.8000   352.2000   352.2000   454.6000   284
Minority Interests Profit
  -382.6000   -411.9000   -250.9000   -248.8000   -227.1000
Net Income
  1,202.5000   1,132.1000   1,139.7000   1,273.3000   784.8000

 

Per Share

2016
IFRS
in HUF
2017
IFRS
in HUF
2018
IFRS
in HUF
2019
IFRS
in HUF
2020
IFRS
in HUF
Earnings per Share
  84.0000   79.0000   79.0000   89.0000   55.0000
Dividend per Share
  67.0000   86.0000   81.0000   92.0000   0.0000

 

Cash Flow

2016
IFRS
in mill. HUF
2017
IFRS
in mill. HUF
2018
IFRS
in mill. HUF
2019
IFRS
in mill. HUF
2020
IFRS
in mill. HUF
Cash Flow from Operating Activities
  2,276.4000   1,256.9000   2,259.1000   4,557.3000   2,157.6000
Cash Flow from Investing Activities
  -4,340.2000   -1,394.4000   -2,194.9000   -2,811.7000   -2,181.5000
Cash Flow from Financing
  2,114.4000   138.8000   89.4000   -1,479.3000   1,067.5000
Decrease / Increase in Cash
  50.6000   1.3000   153.6000   266.3000   1,043.7000
Employees
  842   888   933   1,026   1,012