2024-04-15  5:05:01 PM Chg. +30.00 Volume Bid8:30:05 AM Ask8:30:06 AM Market Capitalization Dividend Y. P/E Ratio
3,520.00HUF +0.86% 19,761
Turnover: 69.37 mill.
-Bid Size: 150 3,570.00Ask Size: 210 52.08 bill.HUF 4.63% 22.56

Assets

2017
IFRS
in mill. HUF
2018
IFRS
in mill. HUF
2019
IFRS
in mill. HUF
2020
IFRS
in mill. HUF
2021
IFRS
in mill. HUF
Property and Equipment
  7,571.4000   8,549.9000   9,162.2000   9,748.3000   9,884.2150
Intangible Assets
  36.6000   125.3000   12.9000   1   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  7,948.6000   9,015.5000   10,553.5000   11,301   11,284.8660
Inventories
  2,803.6000   3,518.7000   2,961.3000   4,008.3000   3,278.6120
Accounts Receivable
  4,658.6000   4,736.9000   5,042.1000   4,248.2000   5,683.0560
Cash and Cash Equivalents
  866.7000   1,020.3000   1,286.7000   2,330.3000   1,297.5070
Current Assets
  9,724.2000   10,288.9000   9,919.9000   11,676.4000   11,876.2890
Total Assets
  17,672.9000   19,304.5000   20,473.4000   22,977.4000   23,161.1550

 

Liabilities

2017
IFRS
in mill. HUF
2018
IFRS
in mill. HUF
2019
IFRS
in mill. HUF
2020
IFRS
in mill. HUF
2021
IFRS
in mill. HUF
Accounts Payable
  2,658.7000   3,371.8000   3,336.8000   3,658.1000   3,184.6230
Long-term debt
  -   -   -   -   3,087.5340
Liabilities to Banks
  -   -   -   -   -
Provisions
  834.3000   935.1000   1,035.3000   919   -
Liabilities
  10,458.1000   12,162.3000   13,174.9000   14,487.2000   12,719.4810
Share Capital
  1,449.8760   1,449.8760   1,449.8760   1,449.8760   -
Total Equity
  7,214.7000   7,142.2000   7,298.5000   8,490.3000   10,441.6740
Minority Interests
  1,167   1,051.9000   1,105.5000   1,356.3000   1,048.0100
Total liabilities equity
  17,672.9000   19,304.5000   20,473.4000   22,977.4000   23,161.1550

 

Income Statement

2017
IFRS
in mill. HUF
2018
IFRS
in mill. HUF
2019
IFRS
in mill. HUF
2020
IFRS
in mill. HUF
2021
IFRS
in mill. HUF
Revenues
  26,180.9000   30,527.1000   34,130.7000   27,424   40,657.5320
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,997.6000   1,852.7000   2,082.8000   1,497.7000   4,453.1020
Interest Income
  -93.5000   -100.5000   -101.6000   -145.1000   -70.2350
Income Before Taxes
  1,904.1000   1,752.2000   1,981.1000   1,352.5000   -
Income Taxes
  352.2000   352.2000   454.6000   284   639.4070
Minority Interests Profit
  -411.9000   -250.9000   -248.8000   -227.1000   365.4480
Net Income
  1,132.1000   1,139.7000   1,273.3000   784.8000   3,606.6170

 

Per Share

2017
IFRS
in HUF
2018
IFRS
in HUF
2019
IFRS
in HUF
2020
IFRS
in HUF
2021
IFRS
in HUF
Earnings per Share
  79.0000   79.0000   89.0000   55.0000   251.0000
Dividend per Share
  86.0000   81.0000   92.0000   0.0000   86.0000

 

Cash Flow

2017
IFRS
in mill. HUF
2018
IFRS
in mill. HUF
2019
IFRS
in mill. HUF
2020
IFRS
in mill. HUF
2021
IFRS
in mill. HUF
Cash Flow from Operating Activities
  1,256.9000   2,259.1000   4,557.3000   2,157.6000   4,361.9180
Cash Flow from Investing Activities
  -1,394.4000   -2,194.9000   -2,811.7000   -2,181.5000   -1,196.4470
Cash Flow from Financing
  138.8000   89.4000   -1,479.3000   541.2600   -4,198.3000
Decrease / Increase in Cash
  1.3000   153.6000   266.3000   1,043.7000   -
Employees
  888   933   1,026   617   651