12/6/2019  7:44:33 PM Chg. +2.98 Volume Bid12/6/2019 Ask7:44:52 PM Market Capitalization Dividend Y. P/E Ratio
206.43USD +1.46% 306,127
Turnover: 43.47 mill.
206.36Bid Size: 100 206.44Ask Size: 100 47.64 bill.USD 0.77% 44.04

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  765   765   765   564   588
Intangible Assets
  2,520   2,180   2,223   1,733   1,149
Long-Term Investments
  394   356   290   529   172
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  2,815   2,734   2,589   2,478   2,760
Cash and Cash Equivalents
  374   384   431   756   656
Current Assets
  -   -   -   -   -
Total Assets
  29,772   27,164   26,615   26,088   26,422

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  1,805   1,772   1,801   1,961   1,943
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  783   562   336   299   251
Provisions
  313   144   101   127   181
Liabilities
  23,141   21,001   21,083   21,440   22,203
Share Capital
  -   -   -   -   -
Total Equity
  6,571   6,106   5,475   4,583   4,151
Minority Interests
  60   57   57   65   68
Total liabilities equity
  29,772   27,164   26,615   26,088   26,422

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   593
Operating Result
  1,966   1,848   1,906   979   1,544
Interest Income
  -245   -259   -273   -255   -273
Income Before Taxes
  1,765   1,689   1,669   685   1,246
Income Taxes
  334   267   239   250   146
Minority Interests Profit
  -34   -37   -34   -37   -40
Net Income
  1,397   1,385   1,396   1,226   1,134

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  4.7300   4.9300   5.2100   4.7400   4.6200
Dividend per Share
  0.9200   1.1500   1.2900   1.4100   1.5600

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,642   2,009   2,326   734   1,686
Cash Flow from Investing Activities
  -545   -138   -954   2,787   31
Cash Flow from Financing
  -1,133   -1,689   -1,286   -3,265   -1,699
Decrease / Increase in Cash
  -103   10   47   325   -100
Employees
  69,000   69,000   69,000   50,000   50,000