9/25/2020  4:15:01 PM Chg. -2.66 Volume Bid9/25/2020 Ask4:15:03 PM Market Capitalization Dividend Y. P/E Ratio
193.02USD -1.36% 165,189
Turnover: 17.21 mill.
192.94Bid Size: 100 193.05Ask Size: 100 90.75 bill.USD 0.88% 30.48

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  765   765   564   588   621
Intangible Assets
  2,180   2,223   1,733   1,149   783
Long-Term Investments
  356   290   529   172   138
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  2,734   2,589   2,478   2,760   3,112
Cash and Cash Equivalents
  384   431   756   656   790
Current Assets
  -   -   -   -   -
Total Assets
  27,164   26,615   26,088   26,422   29,405

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  1,772   1,801   1,961   1,943   1,939
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  562   336   299   251   712
Provisions
  144   101   127   181   199
Liabilities
  21,001   21,083   21,440   22,203   25,956
Share Capital
  -   -   -   -   -
Total Equity
  6,106   5,475   4,583   4,151   3,375
Minority Interests
  57   57   65   68   74
Total liabilities equity
  27,164   26,615   26,088   26,422   29,405

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   593   392
Operating Result
  1,848   1,906   979   1,544   2,169
Interest Income
  -259   -273   -255   -273   -299
Income Before Taxes
  1,689   1,669   685   1,246   1,871
Income Taxes
  267   239   250   146   297
Minority Interests Profit
  -37   -34   -37   -40   -41
Net Income
  1,385   1,396   1,226   1,134   1,532

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  4.9300   5.2100   4.7400   4.6200   6.4200
Dividend per Share
  1.1500   1.2900   1.4100   1.5600   1.7200

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,009   2,326   734   1,686   1,835
Cash Flow from Investing Activities
  -138   -954   2,787   31   -229
Cash Flow from Financing
  -1,689   -1,286   -3,265   -1,699   -1,493
Decrease / Increase in Cash
  10   47   325   -100   134
Employees
  69,000   69,000   50,000   50,000   50,000