12/9/2019  4:05:41 PM Chg. -0.49 Volume Bid4:05:41 PM Ask4:06:23 PM Market Capitalization Dividend Y. P/E Ratio
205.50USD -0.24% 56,559
Turnover: 7.82 mill.
205.51Bid Size: 100 205.65Ask Size: 100 48.23 bill.USD 0.76% 44.59

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  781   783   820   791   765
Intangible Assets
  3,611   3,276   2,975   2,578   2,520
Long-Term Investments
  1,097   1,024   511   655   394
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  2,701   3,183   3,101   2,896   2,815
Cash and Cash Equivalents
  346   272   291   477   374
Current Assets
  -   -   -   -   -
Total Assets
  28,982   29,552   30,486   30,251   29,772

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  1,810   1,832   1,853   1,931   1,805
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  492   337   452   703   783
Provisions
  -   301   306   420   313
Liabilities
  20,676   21,432   22,681   22,056   23,141
Share Capital
  -   -   -   -   -
Total Equity
  8,251   8,078   7,762   8,145   6,571
Minority Interests
  55   42   43   50   60
Total liabilities equity
  28,982   29,552   30,486   30,251   29,772

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,226   1,606   1,596   1,671   1,966
Interest Income
  -167   -227   -218   -201   -245
Income Before Taxes
  1,059   1,384   1,381   1,538   1,765
Income Taxes
  300   378   360   390   334
Minority Interests Profit
  -26   -31   -27   -35   -34
Net Income
  706   979   993   1,113   1,397

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  2.4100   2.9200   3.0300   3.5700   4.7300
Dividend per Share
  0.6000   0.6000   0.6200   0.6800   0.9200

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  787   1,018   1,419   1,633   1,642
Cash Flow from Investing Activities
  -2,558   -186   177   -339   -545
Cash Flow from Financing
  1,838   -896   -1,586   -1,016   -1,133
Decrease / Increase in Cash
  129   -74   19   186   -103
Employees
  59,000   62,000   65,000   66,000   69,000