12/10/2019  10:10:00 PM Chg. -0.31 Volume Bid12/10/2019 Ask12/10/2019 Market Capitalization Dividend Y. P/E Ratio
205.20USD -0.15% 426,275
Turnover: 57.32 mill.
191.35Bid Size: 100 207.43Ask Size: 3,700 48.12 bill.USD 0.76% 44.48

Assets

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Property and Equipment
  461   781   783   820   791
Intangible Assets
  791   3,611   3,276   2,975   2,578
Long-Term Investments
  741   1,097   1,024   511   655
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  2,052   2,701   3,183   3,101   2,896
Cash and Cash Equivalents
  217   346   272   291   477
Current Assets
  -   -   -   -   -
Total Assets
  22,958   28,982   29,552   30,486   30,251

 

Liabilities

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Accounts Payable
  1,535   1,810   1,832   1,853   1,931
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  10   492   337   452   703
Provisions
  -   -   301   306   420
Liabilities
  17,527   20,676   21,432   22,681   22,056
Share Capital
  -   -   -   -   -
Total Equity
  5,379   8,251   8,078   7,762   8,145
Minority Interests
  52   55   42   43   50
Total liabilities equity
  22,958   28,982   29,552   30,486   30,251

 

Income Statement

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Revenues
  -   -   -   -   -
Depreciation (total)
  242   -   -   -   -
Operating Result
  1,021   1,226   1,606   1,596   1,671
Interest Income
  -92   -167   -227   -218   -201
Income Before Taxes
  949   1,059   1,384   1,381   1,538
Income Taxes
  268   300   378   360   390
Minority Interests Profit
  -45   -26   -31   -27   -35
Net Income
  747   706   979   993   1,113

 

Per Share

2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
Earnings per Share
  2.6400   2.4100   2.9200   3.0300   3.5700
Dividend per Share
  0.6000   0.6000   0.6000   0.6200   0.6800

 

Cash Flow

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Cash Flow from Operating Activities
  375   787   1,018   1,419   1,633
Cash Flow from Investing Activities
  -139   -2,558   -186   177   -339
Cash Flow from Financing
  -617   1,838   -896   -1,586   -1,016
Decrease / Increase in Cash
  -365   129   -74   19   186
Employees
  36,200   59,000   62,000   65,000   66,000