12/13/2019  10:10:00 PM Chg. +0.27 Volume Bid2:00:00 AM Ask10:43:04 PM Market Capitalization Dividend Y. P/E Ratio
206.15USD +0.13% 1.19 mill.
Turnover: 195.71 mill.
187.85Bid Size: 100 212.00Ask Size: 100 48.27 bill.USD 0.76% 44.62

Assets

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Property and Equipment
  451   461   781   783   820
Intangible Assets
  779   791   3,611   3,276   2,975
Long-Term Investments
  1,016   741   1,097   1,024   511
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  1,990   2,052   2,701   3,183   3,101
Cash and Cash Equivalents
  582   217   346   272   291
Current Assets
  -   -   -   -   -
Total Assets
  22,940   22,958   28,982   29,552   30,486

 

Liabilities

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Accounts Payable
  1,560   1,535   1,810   1,832   1,853
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  105   10   492   337   452
Provisions
  118   -   -   301   306
Liabilities
  17,630   17,527   20,676   21,432   22,681
Share Capital
  -   -   -   -   -
Total Equity
  5,310   5,379   8,251   8,078   7,762
Minority Interests
  0.0000   52   55   42   43
Total liabilities equity
  22,940   22,958   28,982   29,552   30,486

 

Income Statement

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Revenues
  -   -   -   -   -
Depreciation (total)
  222   242   -   -   -
Operating Result
  1,028   1,021   1,226   1,606   1,596
Interest Income
  -126   -92   -167   -227   -218
Income Before Taxes
  863   949   1,059   1,384   1,381
Income Taxes
  242   268   300   378   360
Minority Interests Profit
  0.0000   -45   -26   -31   -27
Net Income
  1,462   747   706   979   993

 

Per Share

2008
US GAAP
in USD
2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
Earnings per Share
  5.1200   2.6400   2.4100   2.9200   3.0300
Dividend per Share
  0.6000   0.6000   0.6000   0.6000   0.6200

 

Cash Flow

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Cash Flow from Operating Activities
  959   375   787   1,018   1,419
Cash Flow from Investing Activities
  1,404   -139   -2,558   -186   177
Cash Flow from Financing
  -2,235   -617   1,838   -896   -1,586
Decrease / Increase in Cash
  -2   -365   129   -74   19
Employees
  37,700   36,200   59,000   62,000   65,000