11/12/2019  7:27:40 PM Chg. +0.08 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
23.94USD +0.31% 31,936
Turnover: 769,412.30
-Bid Size: - -Ask Size: - 8.97 bill.USD 4.19% 216.82

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  48,076   14,119   18,867   17,759   18,421
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  708   570   476   368   401
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  769   1,467   1,377   1,668   714
Current Assets
  6,415   3,752   3,241   3,725   2,687
Total Assets
  55,952   18,842   22,519   21,922   21,582

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  1,210   618   585   641   709
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  27,815   14,614   14,840   13,131   12,770
Share Capital
  -   -   -   -   -
Total Equity
  28,137   4,228   7,679   8,791   8,812
Minority Interests
  2,200   1,662   1,441   1,375   1,682
Total liabilities equity
  55,952   18,842   22,519   21,922   21,582

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  13,749   6,383   5,367   5,887   7,348
Depreciation (total)
  10,158   3,531   2,618   2,280   2,405
Operating Result
  -2,776   -27,927   -1,265   1,315   1,436
Interest Income
  -130   -299   -417   -397   -478
Income Before Taxes
  -2,906   -28,226   -1,682   918   958
Income Taxes
  1,142   309   391   595   894
Minority Interests Profit
  -343   409   -132   -199   -246
Net Income
  -5,403   -23,119   -1,405   1,304   40

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  -14.0600   -61.2000   -3.7100   3.4200   0.1100
Dividend per Share
  1.0000   1.0000   1.0000   1.0000   1.0000

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  8,461   2,984   2,430   2,428   3,777
Cash Flow from Investing Activities
  -8,804   676   -1,660   -1,416   -3,944
Cash Flow from Financing
  -794   -2,962   -860   -721   -787
Decrease / Increase in Cash
  -1,137   698   -90   291   -954
Employees
  4,950   3,860   3,727   3,356   3,420