2024-04-19  9:59:58 PM Chg. -0.10 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
32.33USD -0.31% 138,822
Turnover: 4.51 mill.
-Bid Size: - -Ask Size: - 21.98 bill.USD 3.09% 3.49

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  18,867   17,759   18,421   14,158   8,819
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   1,258   1,555
Fixed Assets
  -   18,197   18,895   16,146   10,900
Inventories
  476   368   401   -   -
Accounts Receivable
  1,128   1,345   1,194   1,062   908
Cash and Cash Equivalents
  1,400   1,668   714   247   262
Current Assets
  3,241   3,725   2,687   1,961   1,846
Total Assets
  22,519   21,922   21,582   18,107   12,746

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  585   641   709   695   444
Long-term debt
  8,544   7,934   8,054   8,555   8,770
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  14,840   13,131   12,770   13,642   13,391
Share Capital
  -   -   -   -   -
Total Equity
  7,679   8,791   8,812   4,465   -645
Minority Interests
  1,441   1,375   1,682   1,765   1,609
Total liabilities equity
  22,519   21,922   21,582   18,107   12,746

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  5,354   6,423   7,424   6,411   4,308
Depreciation (total)
  2,618   2,280   2,405   2,680   1,772
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -267
Income Before Taxes
  -1,682   918   958   -3,008   -4,840
Income Taxes
  -442   -585   672   674   64
Minority Interests Profit
  132   199   246   -129   -46
Net Income
  -1,405   1,304   40   -3,553   -4,860

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  -3.7100   3.4200   0.1100   -9.4300   -12.8600
Dividend per Share
  1.0000   1.0000   1.0000   1.0000   0.1000

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,430   2,428   3,777   2,867   1,388
Cash Flow from Investing Activities
  -1,660   -1,416   -3,944   -3,446   -1,466
Cash Flow from Financing
  -860   -721   -787   112   93
Decrease / Increase in Cash
  -90   291   -954   -467   15
Employees
  3,727   3,356   3,420   3,163   2,272