2/27/2020  9:59:59 PM Chg. -19.74 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
273.00USD -6.74% 1.24 mill.
Turnover: 345.58 mill.
-Bid Size: - -Ask Size: - 1196.78 bill.USD 1.10% 22.85

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  4,768   7,777   15,452   16,597   20,624
Intangible Assets
  342   3,536   4,224   4,179   4,142
Long-Term Investments
  25,391   55,618   92,122   106,215   130,162
Fixed Assets
  -   -   -   -   -
Inventories
  1,051   776   791   1,764   2,111
Accounts Receivable
  5,510   5,369   10,930   13,102   17,460
Cash and Cash Equivalents
  11,261   9,815   10,746   14,259   13,844
Current Assets
  41,678   44,988   57,653   73,286   68,531
Total Assets
  75,183   116,371   176,064   207,000   231,839

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  12,015   14,632   21,175   22,367   30,196
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   6,308
Provisions
  -   -   -   -   -
Liabilities
  27,392   39,756   57,854   83,451   120,292
Share Capital
  -   -   -   -   -
Total Equity
  47,791   76,615   118,210   123,549   111,547
Minority Interests
  -   -   -   -   -
Total liabilities equity
  75,183   116,371   176,064   207,000   231,839

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  65,225   108,249   156,508   170,910   182,795
Depreciation (total)
  -   -   -   -   -
Operating Result
  18,385   33,790   55,241   48,999   52,503
Interest Income
  -   -   -   -   -
Income Before Taxes
  18,540   34,205   55,763   50,155   53,483
Income Taxes
  4,527   8,283   14,030   13,118   13,973
Minority Interests Profit
  -   -   -   -   -
Net Income
  14,013   25,922   41,733   37,037   39,510

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  2.2000   4.0100   6.3800   5.7200   6.4900
Dividend per Share
  0.0000   0.0000   0.3790   1.6290   1.8200

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  18,595   37,529   50,856   53,666   59,713
Cash Flow from Investing Activities
  -13,854   -40,419   -48,227   -33,774   -22,579
Cash Flow from Financing
  1,257   1,444   -1,698   -16,379   -37,549
Decrease / Increase in Cash
  5,998   -1,446   931   3,513   -415
Employees
  46,600   60,400   72,800   80,300   92,600