2/27/2020  9:59:59 PM Chg. -19.74 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
273.00USD -6.74% 1.24 mill.
Turnover: 345.58 mill.
-Bid Size: - -Ask Size: - 1196.78 bill.USD 1.10% 22.85

Assets

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Property and Equipment
  2,455   2,954   4,768   7,777   15,452
Intangible Assets
  285   247   342   3,536   4,224
Long-Term Investments
  0.0000   10,528   25,391   55,618   92,122
Fixed Assets
  -   -   -   -   -
Inventories
  509   455   1,051   776   791
Accounts Receivable
  2,422   3,361   5,510   5,369   10,930
Cash and Cash Equivalents
  11,875   5,263   11,261   9,815   10,746
Current Assets
  34,690   36,265   41,678   44,988   57,653
Total Assets
  39,572   53,851   75,183   116,371   176,064

 

Liabilities

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Accounts Payable
  5,520   5,601   12,015   14,632   21,175
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  18,542   26,019   27,392   39,756   57,854
Share Capital
  -   -   -   -   -
Total Equity
  21,030   27,832   47,791   76,615   118,210
Minority Interests
  -   -   -   -   -
Total liabilities equity
  39,572   53,851   75,183   116,371   176,064

 

Income Statement

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Revenues
  32,479   36,537   65,225   108,249   156,508
Depreciation (total)
  -   -   -   -   -
Operating Result
  6,275   7,658   18,385   33,790   55,241
Interest Income
  -   -   -   -   -
Income Before Taxes
  6,895   7,984   18,540   34,205   55,763
Income Taxes
  2,061   2,280   4,527   8,283   14,030
Minority Interests Profit
  -   -   -   -   -
Net Income
  4,834   5,704   14,013   25,922   41,733

 

Per Share

2008
US GAAP
in USD
2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
Earnings per Share
  0.7800   0.9100   2.2000   4.0100   6.3800
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.3790

 

Cash Flow

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Cash Flow from Operating Activities
  9,596   10,159   18,595   37,529   50,856
Cash Flow from Investing Activities
  -8,189   -17,434   -13,854   -40,419   -48,227
Cash Flow from Financing
  1,116   663   1,257   1,444   -1,698
Decrease / Increase in Cash
  2,523   -6,612   5,998   -1,446   931
Employees
  32,000   34,300   46,600   60,400   72,800