2/27/2020  9:59:59 PM Chg. -19.74 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
273.00USD -6.74% 1.24 mill.
Turnover: 345.58 mill.
-Bid Size: - -Ask Size: - 1196.78 bill.USD 1.10% 22.85

Assets

2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
Property and Equipment
  1,832   2,455   2,954   4,768   7,777
Intangible Assets
  299   285   247   342   3,536
Long-Term Investments
  0.0000   0.0000   10,528   25,391   55,618
Fixed Assets
  -   -   -   -   -
Inventories
  346   509   455   1,051   776
Accounts Receivable
  1,637   2,422   3,361   5,510   5,369
Cash and Cash Equivalents
  9,352   11,875   5,263   11,261   9,815
Current Assets
  21,956   34,690   36,265   41,678   44,988
Total Assets
  25,347   39,572   53,851   75,183   116,371

 

Liabilities

2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
Accounts Payable
  4,970   5,520   5,601   12,015   14,632
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  10,815   18,542   26,019   27,392   39,756
Share Capital
  -   -   -   -   -
Total Equity
  14,532   21,030   27,832   47,791   76,615
Minority Interests
  -   -   -   -   -
Total liabilities equity
  25,347   39,572   53,851   75,183   116,371

 

Income Statement

2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
Revenues
  24,006   32,479   36,537   65,225   108,249
Depreciation (total)
  -   -   -   -   -
Operating Result
  4,409   6,275   7,658   18,385   33,790
Interest Income
  -   -   -   -   -
Income Before Taxes
  5,008   6,895   7,984   18,540   34,205
Income Taxes
  1,512   2,061   2,280   4,527   8,283
Minority Interests Profit
  -   -   -   -   -
Net Income
  3,496   4,834   5,704   14,013   25,922

 

Per Share

2007
US GAAP
in USD
2008
US GAAP
in USD
2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
Earnings per Share
  0.5800   0.7800   0.9100   2.2000   4.0100
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
Cash Flow from Operating Activities
  5,470   9,596   10,159   18,595   37,529
Cash Flow from Investing Activities
  -3,249   -8,189   -17,434   -13,854   -40,419
Cash Flow from Financing
  739   1,116   663   1,257   1,444
Decrease / Increase in Cash
  2,960   2,523   -6,612   5,998   -1,446
Employees
  21,600   32,000   34,300   46,600   60,400