9/27/2021  1:40:23 PM Chg. +0.1920 Volume Bid5:35:46 PM Ask5:35:46 PM Market Capitalization Dividend Y. P/E Ratio
6.2560EUR +3.17% 103,900
Turnover: 643,382
6.1500Bid Size: 2,000 6.1780Ask Size: 2,000 8.05 bill.EUR 3.57% 12.33

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  641.4000   736.4000   1,242.8000   2,191.7000   2,692.1000
Current Assets
  1,100   1,523.1000   2,101.9000   3,742.8000   4,781.1000
Total Assets
  8,089   13,770.4000   19,040.8000   25,444.7000   31,021.6000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  107.7000   266.5000   450.8000   342.8000   434.8000
Long-term debt
  3,391.6000   5,132.6000   7,506   9,831.2000   12,089.3000
Liabilities to Banks
  3,551.6000   5,150   7,533   10,128.6000   12,443.6000
Provisions
  400.5000   848.2000   998.8000   1,281.4000   2,270.2000
Liabilities
  4,147.9000   6,520.5000   9,096.5000   12,065.8000   15,438.6000
Share Capital
  6.7630   9.5000   11.3000   12.2000   15.4000
Total Equity
  3,941.1000   7,249.9000   9,944.3000   13,378.9000   15,583
Minority Interests
  372.6000   674.3000   567.1000   1,309.4000   2,025.3000
Total liabilities equity
  8,089   13,770.4000   19,040.8000   25,444.7000   31,021.6000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  273.7000   527.1000   747.1000   894.8000   1,180.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,107   1,920.3000   2,293.5000   2,155.8000   1,651.7000
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,023.7000   1,835.6000   2,085.1000   2,059.8000   1,283.2000
Income Taxes
  19.9000   33.5000   44.4000   70.6000   89.4000
Minority Interests Profit
  -172.9000   -256.4000   -207.4000   -401   -254.7000
Net Income
  728.2000   1,282.6000   1,620.4000   1,308.1000   651.7000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  1.1100   1.5600   1.5400   1.1200   0.5000
Dividend per Share
  0.1630   0.2300   0.2535   0.1400   0.2200

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  178.8000   361.7000   472.8000   613.6000   615.8000
Cash Flow from Investing Activities
  -1,900.3000   -2,753.9000   -2,924.3000   -2,889.8000   1,013.7000
Cash Flow from Financing
  2,244   2,491.9000   2,952.9000   3,227.9000   -1,634.1000
Decrease / Increase in Cash
  522.5000   99.7000   501.4000   951.7000   -4.6000
Employees
  150   270   374   492   711