2024-04-25  9:59:57 PM Chg. +0.10 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
236.92USD +0.04% 32,977
Turnover: 7.8 mill.
-Bid Size: - -Ask Size: - 51.37 bill.USD 0.93% 52.54

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  467.4000   450.7000   500.8000   576.2000   726.4000
Intangible Assets
  2,318.7000   2,399.9000   3,954   3,372.1000   4,633.3000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  10,517.3000   11,207.2000   15,674.6000   16,073.2000   19,499.7000
Inventories
  -   -   -   -   -
Accounts Receivable
  5,419.2000   6,436   11,753.1000   16,408.9000   3,786.6000
Cash and Cash Equivalents
  604.8000   664.6000   402.6000   738.4000   971.5000
Current Assets
  9,117.5000   11,124.2000   17,670.4000   22,834.6000   32,116.1000
Total Assets
  19,634.8000   22,331.4000   33,345   38,907.8000   51,615.8000

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  6,348.5000   7,784.6000   13,845.6000   18,698.2000   -
Long-term debt
  3,816.1000   4,266   5,810.2000   5,562.8000   7,006
Liabilities to Banks
  4,606.7000   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  14,419.3000   16,098.7000   24,784.9000   29,717.6000   40,800.5000
Share Capital
  188.1000   193.7000   208.5000   211.9000   216.7000
Total Equity
  5,215.5000   6,232.7000   8,560.1000   9,190.2000   10,815.3000
Minority Interests
  60   46.5000   51.7000   46.6000   40
Total liabilities equity
  19,634.8000   22,331.4000   33,345   38,907.8000   51,615.8000

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  7,195   7,003.6000   8,209.4000   8,550.6000   10,071.9000
Depreciation (total)
  140.4000   145.1000   151.2000   144.7000   165.2000
Operating Result
  -   -   -   -   -
Interest Income
  179.8000   196.4000   226.1000   256.9000   296.7000
Income Before Taxes
  626.1000   870.9000   975.1000   1,327   1,185.1000
Income Taxes
  -89.7000   12.8000   20.1000   211   219.1000
Minority Interests Profit
  47   39.3000   48.2000   1.8000   -3.5000
Net Income
  668.8000   818.8000   906.8000   1,114.2000   969.5000

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  3.6000   4.2900   4.4700   5.3000   4.5100
Dividend per Share
  1.7200   1.8000   1.9200   2.0400   2.2000

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,119.2000   1,752.5000   1,704.1000   2,125.4000   2,031.7000
Cash Flow from Investing Activities
  -1,376.6000   -416.8000   -3,431.7000   -1,004.8000   -3,293
Cash Flow from Financing
  638.4000   -505.1000   2,684.1000   -522.8000   2,873.9000
Decrease / Increase in Cash
  387.1000   950.4000   892   497.9000   1,579.1000
Employees
  33,300   -   -   -   -