12/4/2020  8:02:04 AM Chg. +0.6500 Volume Bid10:58:54 AM Ask10:57:54 AM Market Capitalization Dividend Y. P/E Ratio
6.5500EUR +11.02% 0
Turnover: 0.0000
6.7500Bid Size: 600 6.9500Ask Size: 600 36.88 mill.EUR 0.00% -

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  .7000   .5000   .3000   .4000   3.5000
Intangible Assets
  .5000   .8000   1.3000   2.2000   3.1000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  1.3000   1.6000   1.2000   1.9000   2.2000
Cash and Cash Equivalents
  1   1.1000   1.1000   .8000   .5000
Current Assets
  2.7000   3   2.8000   3.3000   3.6000
Total Assets
  5   5.5000   5.8000   7.6000   11.8000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  .3000   0.0000   0.0000   .4000   .9000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  .3000   .3000   .4000   0.0000   0.0000
Provisions
  1   .9000   .9000   .9000   1
Liabilities
  4.3000   4.1000   4.1000   4.7000   8.6000
Share Capital
  5.6000   5.6000   5.6310   5.6310   5.6310
Total Equity
  .7000   1.5000   1.7000   2.9000   3.2000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  5   5.5000   5.8000   7.6000   11.8000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  17.3000   17.4000   18.4000   18.3000   19.5000
Depreciation (total)
  -   -   -   -   -
Operating Result
  .7000   .6000   .4000   .8000   .2000
Interest Income
  -.0300   -.0100   -.0300   -   -
Income Before Taxes
  .7000   .7000   .4000   .7000   .0040
Income Taxes
  .0300   .0400   .0500   -.2000   .0050
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  .6000   .6000   .7000   1   0.0000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  0.1200   0.1200   0.1300   0.1900   0.0000
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -.4000   .9000   1   1.1000   1.6000
Cash Flow from Investing Activities
  -.0300   -.4000   -.9000   -1.4000   -1.3000
Cash Flow from Financing
  -.5000   -.4000   -.0500   -.0200   -.8000
Decrease / Increase in Cash
  -.2000   .0600   .0500   -.3000   -.4000
Employees
  113   113   122   128   125