6/18/2021  5:39:18 PM Chg. -0.044 Volume Bid3:00:58 AM Ask3:00:58 AM Market Capitalization Dividend Y. P/E Ratio
4.519EUR -0.96% 6.36 mill.
Turnover: 28.67 mill.
4.514Bid Size: 900 4.560Ask Size: 1 1.94 bill.EUR 0.00% -

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  10,599   11,413   11,670   12,914   12,579
Intangible Assets
  1,066   1,122   1,194   1,305   1,230
Long-Term Investments
  1,064   1,242   1,487   1,096   795
Fixed Assets
  15,325   15,357   21,261   22,196   20,316
Inventories
  566   557   633   737   543
Accounts Receivable
  1,868   2,136   2,191   2,164   1,248
Cash and Cash Equivalents
  3,938   4,673   3,585   3,715   6,423
Current Assets
  7,607   9,051   7,796   8,539   9,895
Total Assets
  22,932   24,408   29,057   30,735   30,211

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  2,359   2,365   2,460   2,379   1,435
Long-term debt
  7,431   6,064   5,733   6,271   14,171
Liabilities to Banks
  7,436   6,070   5,738   7,117   15,489
Provisions
  2,315   2,209   3,531   4,606   5,029
Liabilities
  21,636   21,393   27,192   28,436   35,629
Share Capital
  300   429   429   429   429
Total Equity
  1,284   3,002   1,853   2,284   -5,427
Minority Interests
  12   13   12   15   9
Total liabilities equity
  22,932   24,408   29,057   30,735   30,211

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  24,844   25,781   26,515   27,189   11,088
Depreciation (total)
  1,665   1,776   2,885   2,987   2,859
Operating Result
  1,116   -419   1,320   1,010   -6,000
Interest Income
  -   -   -   -   -
Income Before Taxes
  823   -517   623   346   -6,928
Income Taxes
  -294   229   -227   -76   -97
Minority Interests Profit
  0.0000   0.0000   -2   -3   5
Net Income
  792   -275   409   290   -7,078

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  2.5900   0.3700   0.9200   0.6400   -16.5600
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,239   2,898   3,712   3,895   -2,826
Cash Flow from Investing Activities
  -727   -2,456   -2,618   -3,318   -1,583
Cash Flow from Financing
  -667   325   -2,188   -447   7,147
Decrease / Increase in Cash
  832   734   -1,087   131   2,711
Employees
  84,602   83,522   84,714   86,138   82,167