6/14/2021  5:04:24 PM Chg. +0.040 Volume Bid5:05:55 PM Ask5:05:55 PM Market Capitalization Dividend Y. P/E Ratio
112.520EUR +0.04% 10,674
Turnover: 1.2 mill.
112.440Bid Size: 550 112.500Ask Size: 550 88.09 bill.EUR 0.00% -

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  14,233   15,196   15,925   16,388   17,193
Intangible Assets
  12,745   13,422   13,653   12,758   12,555
Long-Term Investments
  9,607   9,560   1,864   1,769   2,492
Fixed Assets
  41,146   42,255   46,213   48,420   53,438
Inventories
  22,563   23,216   25,060   25,355   29,051
Accounts Receivable
  6,399   6,790   7,239   6,798   7,877
Cash and Cash Equivalents
  5,284   8,756   7,765   7,271   7,489
Current Assets
  43,021   45,329   47,098   46,932   51,464
Total Assets
  88,476   92,102   93,311   96,102   106,681

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  9,630   9,917   10,372   10,183   11,763
Long-term debt
  3,628   10,964   3,956   6,278   6,335
Liabilities to Banks
  5,104   13,952   5,601   7,351   9,125
Provisions
  16,343   17,823   17,472   17,980   17,188
Liabilities
  79,606   81,668   82,257   89,023   100,708
Share Capital
  820   827   783   785   785
Total Equity
  8,850   10,409   11,011   7,061   5,966
Minority Interests
  20   25   43   18   7
Total liabilities equity
  88,476   92,102   93,311   96,102   106,681

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  49,128   56,480   59,256   60,713   64,450
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,613   2,131   2,607   3,991   4,062
Interest Income
  13   -285   -329   -320   -368
Income Before Taxes
  1,393   1,678   1,977   3,213   3,375
Income Taxes
  356   449   502   863   677
Minority Interests Profit
  -4   -1   -10   -7   -2
Net Income
  1,033   1,228   1,465   2,343   2,696

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  1.2700   1.5000   1.8500   2.9900   3.4300
Dividend per Share
  0.4500   0.6000   0.7500   1.2000   1.3000

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  4,289   3,840   1,931   2,560   3,600
Cash Flow from Investing Activities
  -4,198   -26   -1,742   -3,223   -3,459
Cash Flow from Financing
  165   -365   -1,068   495   -25
Decrease / Increase in Cash
  254   3,472   -991   88   287
Employees
  133,115   140,405   144,061   138,622   136,574