6/11/2021  9:23:49 PM Chg. +2.000 Volume Bid10:02:00 PM Ask10:02:00 PM Market Capitalization Dividend Y. P/E Ratio
112.480EUR +1.81% 16,215
Turnover: 1.82 mill.
112.300Bid Size: 90 112.540Ask Size: 90 88 bill.EUR 0.00% -

Assets

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Property and Equipment
  12,243   12,586   13,504   14,233   15,196
Intangible Assets
  11,171   11,060   11,299   12,745   13,422
Long-Term Investments
  4,752   6,193   7,718   9,607   9,560
Fixed Assets
  33,168   35,136   36,947   41,146   42,255
Inventories
  19,452   21,577   20,862   22,563   23,216
Accounts Receivable
  5,267   5,587   6,632   6,399   6,790
Cash and Cash Equivalents
  6,745   7,038   5,030   5,284   8,756
Current Assets
  40,229   42,512   41,990   43,021   45,329
Total Assets
  76,153   80,304   83,187   88,476   92,102

 

Liabilities

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Accounts Payable
  7,824   8,217   8,546   9,630   9,917
Long-term debt
  3,046   2,867   2,870   3,628   10,964
Liabilities to Banks
  4,504   5,296   4,278   5,104   13,952
Provisions
  13,216   14,991   15,428   16,343   17,823
Liabilities
  65,027   69,663   74,251   79,606   81,668
Share Capital
  815   816   816   820   827
Total Equity
  11,022   10,535   8,841   8,850   10,409
Minority Interests
  104   106   95   20   25
Total liabilities equity
  76,153   80,304   83,187   88,476   92,102

 

Income Statement

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Revenues
  43,265   42,822   45,752   49,128   56,480
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,772   -380   1,187   1,613   2,131
Interest Income
  -   -   -   13   -285
Income Before Taxes
  2,300   -972   816   1,393   1,678
Income Taxes
  703   -220   244   356   449
Minority Interests Profit
  -25   -11   -19   -4   -1
Net Income
  1,572   -763   553   1,033   1,228

 

Per Share

2008
IFRS
in EUR
2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
Earnings per Share
  1.9500   -0.9400   0.6800   1.2700   1.5000
Dividend per Share
  0.2000   0.0000   0.2200   0.4500   0.6000

 

Cash Flow

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Cash Flow from Operating Activities
  4,399   2,438   4,996   4,289   3,840
Cash Flow from Investing Activities
  -4,952   -2,847   -5,989   -4,198   -26
Cash Flow from Financing
  -201   752   -1,119   165   -365
Decrease / Increase in Cash
  -804   293   -2,008   254   3,472
Employees
  118,349   119,506   121,691   133,115   140,405