2024-04-17  5:37:48 PM Chg. -20.60 Volume Bid3:00:55 AM Ask7:30:00 AM Market Capitalization Dividend Y. P/E Ratio
580.20EUR -3.43% 187,830
Turnover: 110.43 mill.
580.00Bid Size: 293 580.40Ask Size: 18 28.55 bill.EUR 0.47% 38.02

Assets

2019
-
in mill. EUR
2020
-
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  164.9000   214   257.0170   312.0530   384.9490
Intangible Assets
  189.2000   209.9000   274.8330   646.1040   705.6240
Long-Term Investments
  778.3000   742.7000   848.8120   692.1550   873.2440
Fixed Assets
  1,229.8000   1,279   1,491.4300   2,078.9240   2,417.8520
Inventories
  173.2000   162.2000   211.8410   538.4250   525.6900
Accounts Receivable
  199.5000   280.1000   446.7240   580.8230   487.7270
Cash and Cash Equivalents
  497.9000   435.2000   491.5070   419.3150   637.2640
Current Assets
  945.3000   951   1,219.6580   1,671.8650   1,808.8750
Total Assets
  2,175.1000   2,229.9000   2,711.0880   3,750.7890   4,226.7270

 

Liabilities

2019
-
in mill. EUR
2020
-
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  119.7000   124.5000   175.4360   243.4990   177.6860
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   -   -   -
Provisions
  185.7000   163.8000   27.1810   34.2190   172.8630
Liabilities
  356.5000   375.2000   469.3340   1,001.4700   999.9160
Share Capital
  2.0520   1.9920   -   -   -
Total Equity
  1,818.7000   1,854.7000   2,241.7540   2,749.3190   3,226.8110
Minority Interests
  0.0000   0.0000   -   -   -
Total liabilities equity
  2,175.1000   2,229.9000   -   3,750.7890   4,226.7270

 

Income Statement

2019
-
in mill. EUR
2020
-
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  1,283.9000   1,328.1000   1,729.9110   2,410.9270   2,634.3310
Depreciation (total)
  -   -   -   -   -
Operating Result
  378.7000   327.1000   491.4580   632.4350   653.7410
Interest Income
  -   -   -1.9890   -1.8520   1.2260
Income Before Taxes
  382.7000   334.1000   -   -   -
Income Taxes
  -53.7000   -48.7000   102.6150   115.8630   114.4480
Minority Interests Profit
  0.0000   0.0000   -   -   -
Net Income
  329   285.4000   494.7090   389.1130   752.0730

 

Per Share

2019
-
in EUR
2020
-
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  6.6600   5.8400   10.1700   7.9700   15.2600
Dividend per Share
  3.0000   2.0000   2.0000   2.5000   2.7500

 

Cash Flow

2019
-
in mill. EUR
2020
-
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  488.9000   264.4000   380.6400   541.4880   735.8870
Cash Flow from Investing Activities
  -79.2000   -144.3000   -114.3960   -474.8800   -289.0420
Cash Flow from Financing
  -205.7000   -170.4000   -240.2590   -132.5990   -236.0500
Decrease / Increase in Cash
  212   -62.6000   -   -   -
Employees
  2,337   2,583   3,312   4,258   4,542