7/10/2020  5:29:46 PM Chg. +0.85 Volume Bid5:29:46 PM Ask5:29:46 PM Market Capitalization Dividend Y. P/E Ratio
196.45SEK +0.43% 2.99 mill.
Turnover: 501.83 mill.
196.75Bid Size: 936 196.85Ask Size: 267 213.33 bill.SEK 2.00% 20.83

Assets

2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
Property and Equipment
  7,562   8,066   8,065   8,189   8,498
Intangible Assets
  51,863   57,096   61,409   64,861   70,355
Long-Term Investments
  77   86   227   152   104
Fixed Assets
  62,847   69,257   73,299   76,991   86,487
Inventories
  8,348   9,565   9,430   11,316   11,276
Accounts Receivable
  11,775   12,648   13,068   14,496   15,701
Cash and Cash Equivalents
  501   750   459   538   442
Current Assets
  23,330   26,025   26,145   29,577   31,563
Total Assets
  86,177   95,282   99,444   106,568   118,050

 

Liabilities

2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
Accounts Payable
  6,553   7,443   7,811   7,893   7,908
Long-Term Liabilities
  15,568   16,901   16,859   19,489   21,100
Liabilities to Banks
  20,222   20,967   23,122   27,199   26,710
Provisions
  4,893   5,431   4,416   4,452   4,626
Liabilities
  44,598   48,057   48,787   54,668   58,896
Share Capital
  371   371   371   371   371
Total Equity
  41,575   47,220   50,648   51,890   59,143
Minority Interests
  4   5   9   10   11
Total liabilities equity
  86,177   95,282   99,444   106,568   118,050

 

Income Statement

2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
Revenues
  68,099   71,293   76,137   84,048   94,029
Depreciation (total)
  -   -   -   -   -
Operating Result
  11,079   9,657   12,341   6,096   14,608
Interest Income
  -697   -705   -668   -799   -1,037
Income Before Taxes
  10,382   8,952   11,673   5,297   13,571
Income Taxes
  2,689   2,328   3,038   2,542   3,574
Minority Interests Profit
  0.0000   0.0000   -2   -2   -4
Net Income
  7,693   6,653   8,633   2,753   9,993

 

Per Share

2015
IFRS
in SEK
2016
IFRS
in SEK
2017
IFRS
in SEK
2018
IFRS
in SEK
2019
IFRS
in SEK
Earnings per Share
  6.9300   5.9900   7.7700   8.0900   9.2200
Dividend per Share
  2.6500   3.0000   3.3000   3.5000   3.8500

 

Cash Flow

2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
Cash Flow from Operating Activities
  8,572   8,575   9,248   9,225   12,665
Cash Flow from Investing Activities
  -4,412   -4,063   -8,661   -6,427   -5,464
Cash Flow from Financing
  -4,335   -4,271   -861   -2,728   -7,301
Decrease / Increase in Cash
  -175   240   -274   70   -100
Employees
  45,994   46,928   47,426   48,353   48,992