2024-04-17  12:00:00 AM Chg. +1.00 Volume Bid5:29:31 PM Ask5:29:31 PM Market Capitalization Dividend Y. P/E Ratio
307.30SEK +0.33% 1.36 mill.
Turnover: 413.18 mill.
307.30Bid Size: - 307.40Ask Size: - 341.67 bill.SEK 1.76% 25.07

Assets

2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
Property and Equipment
  8,065   8,189   8,498   8,026   12,189
Intangible Assets
  61,409   64,861   70,355   72,452   76,336
Long-Term Investments
  227   152   104   212   652
Fixed Assets
  73,299   76,991   86,487   86,178   90,707
Inventories
  9,430   11,316   11,276   10,079   13,933
Accounts Receivable
  13,068   14,496   15,701   13,665   15,844
Cash and Cash Equivalents
  459   538   442   2,756   4,325
Current Assets
  26,145   29,577   31,563   31,250   39,267
Total Assets
  99,444   106,568   118,050   117,428   129,975

 

Liabilities

2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
Accounts Payable
  7,811   7,893   7,908   7,027   9,527
Long-term debt
  16,859   19,489   21,100   22,381   20,195
Liabilities to Banks
  23,122   27,199   26,710   26,067   -
Provisions
  4,416   4,452   4,626   4,825   6,571
Liabilities
  48,787   54,668   58,896   58,549   60,384
Share Capital
  371   371   371   371   -
Total Equity
  50,648   51,890   59,143   58,870   69,582
Minority Interests
  9   10   11   9   9
Total liabilities equity
  99,444   106,568   118,050   117,428   129,975

 

Income Statement

2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
Revenues
  76,137   84,048   94,029   87,649   95,007
Depreciation (total)
  -   -   -   -   -
Operating Result
  12,341   6,096   14,608   12,458   14,181
Interest Income
  -668   -799   -1,037   -782   -643
Income Before Taxes
  11,673   5,297   13,571   11,676   13,538
Income Taxes
  3,038   2,542   3,574   2,504   2,638
Minority Interests Profit
  -2   -2   -4   -1   -1
Net Income
  8,633   2,753   9,993   9,171   10,900

 

Per Share

2017
IFRS
in SEK
2018
IFRS
in SEK
2019
IFRS
in SEK
2020
IFRS
in SEK
2021
IFRS
in SEK
Earnings per Share
  7.7700   8.0900   9.2200   7.5400   9.8100
Dividend per Share
  3.3000   3.5000   3.8500   3.9000   4.2000

 

Cash Flow

2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
Cash Flow from Operating Activities
  9,248   9,225   12,665   13,658   12,456
Cash Flow from Investing Activities
  -8,661   -6,427   -5,464   -6,741   -3,094
Cash Flow from Financing
  -861   -2,728   -7,301   -4,558   -7,813
Decrease / Increase in Cash
  -274   70   -100   2,359   -
Employees
  47,426   48,353   48,992   48,471   50,934