7/10/2020  5:29:46 PM Chg. +0.85 Volume Bid5:29:46 PM Ask5:29:46 PM Market Capitalization Dividend Y. P/E Ratio
196.45SEK +0.43% 2.99 mill.
Turnover: 501.83 mill.
196.75Bid Size: 936 196.85Ask Size: 267 213.33 bill.SEK 2.00% 20.83

Assets

2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
Property and Equipment
  5,603   6,390   7,712   7,562   8,066
Intangible Assets
  34,422   38,280   47,056   51,863   57,096
Long-Term Investments
  89   86   76   77   86
Fixed Assets
  43,003   48,109   58,260   62,847   69,257
Inventories
  5,905   6,498   7,845   8,348   9,565
Accounts Receivable
  7,557   8,531   10,595   11,775   12,648
Cash and Cash Equivalents
  907   362   667   501   750
Current Assets
  16,853   17,654   21,738   23,330   26,025
Total Assets
  59,856   65,763   79,998   86,177   95,282

 

Liabilities

2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
Accounts Payable
  3,883   4,393   5,699   6,553   7,443
Long-Term Liabilities
  11,194   13,329   15,362   15,568   16,901
Liabilities to Banks
  14,582   18,311   20,249   20,222   20,967
Provisions
  3,919   5,065   4,820   4,893   5,431
Liabilities
  33,130   36,951   43,900   44,598   48,057
Share Capital
  371   371   371   371   371
Total Equity
  26,543   28,813   36,096   41,575   47,220
Minority Interests
  183   0.0000   2   4   5
Total liabilities equity
  59,856   65,763   79,998   86,177   95,282

 

Income Statement

2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
Revenues
  46,619   48,481   56,843   68,099   71,293
Depreciation (total)
  -   -   -   -   -
Operating Result
  7,501   6,924   9,257   11,079   9,657
Interest Income
  -770   -543   -559   -697   -705
Income Before Taxes
  6,731   6,381   8,698   10,382   8,952
Income Taxes
  1,617   1,595   2,261   2,689   2,328
Minority Interests Profit
  -14   -2   0.0000   0.0000   0.0000
Net Income
  5,112   4,772   6,436   7,693   6,653

 

Per Share

2012
IFRS
in SEK
2013
IFRS
in SEK
2014
IFRS
in SEK
2015
IFRS
in SEK
2016
IFRS
in SEK
Earnings per Share
  4.6200   4.3000   5.7900   6.9300   5.9900
Dividend per Share
  1.7000   1.9000   2.1670   2.6500   3.0000

 

Cash Flow

2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
Cash Flow from Operating Activities
  5,990   6,224   6,679   8,572   8,575
Cash Flow from Investing Activities
  -4,738   -6,030   -3,524   -4,412   -4,063
Cash Flow from Financing
  -1,564   -731   -2,908   -4,335   -4,271
Decrease / Increase in Cash
  -312   -537   247   -175   240
Employees
  42,762   42,556   44,269   45,994   46,928