7/3/2020  5:29:56 PM Chg. -1.20 Volume Bid5:29:56 PM Ask5:29:56 PM Market Capitalization Dividend Y. P/E Ratio
193.50SEK -0.62% 1.84 mill.
Turnover: 250.9 mill.
193.65Bid Size: 270 193.70Ask Size: 1,918 214.31 bill.SEK 2.00% 20.93

Assets

2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
Property and Equipment
  5,684   5,603   6,390   7,712   7,562
Intangible Assets
  31,455   34,422   38,280   47,056   51,863
Long-Term Investments
  164   89   86   76   77
Fixed Assets
  39,301   43,003   48,109   58,260   62,847
Inventories
  5,704   5,905   6,498   7,845   8,348
Accounts Receivable
  6,924   7,557   8,531   10,595   11,775
Cash and Cash Equivalents
  1,665   907   362   667   501
Current Assets
  16,072   16,853   17,654   21,738   23,330
Total Assets
  55,373   59,856   65,763   79,998   86,177

 

Liabilities

2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
Accounts Payable
  3,796   3,883   4,393   5,699   6,553
Long-Term Liabilities
  7,422   11,194   13,329   15,362   15,568
Liabilities to Banks
  14,849   14,582   18,311   20,249   20,222
Provisions
  2,142   3,919   5,065   4,820   4,893
Liabilities
  31,638   33,130   36,951   43,900   44,598
Share Capital
  368   371   371   371   371
Total Equity
  23,527   26,543   28,813   36,096   41,575
Minority Interests
  208   183   0.0000   2   4
Total liabilities equity
  55,373   59,856   65,763   79,998   86,177

 

Income Statement

2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
Revenues
  41,786   46,619   48,481   56,843   68,099
Depreciation (total)
  -   -   -   -   -
Operating Result
  5,204   7,501   6,924   9,257   11,079
Interest Income
  -645   -770   -543   -559   -697
Income Before Taxes
  4,559   6,731   6,381   8,698   10,382
Income Taxes
  1,095   1,617   1,595   2,261   2,689
Minority Interests Profit
  -26   -14   -2   0.0000   0.0000
Net Income
  3,843   5,112   4,772   6,436   7,693

 

Per Share

2011
IFRS
in SEK
2012
IFRS
in SEK
2013
IFRS
in SEK
2014
IFRS
in SEK
2015
IFRS
in SEK
Earnings per Share
  3.4800   4.6200   4.3000   5.7900   6.9300
Dividend per Share
  1.5000   1.7000   1.9000   2.1670   2.6500

 

Cash Flow

2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
Cash Flow from Operating Activities
  5,347   5,990   6,224   6,679   8,572
Cash Flow from Investing Activities
  -7,357   -4,738   -6,030   -3,524   -4,412
Cash Flow from Financing
  2,326   -1,564   -731   -2,908   -4,335
Decrease / Increase in Cash
  316   -312   -537   247   -175
Employees
  41,070   42,762   42,556   44,269   45,994